0001213900-25-036076 | 20-F | XBRL Viewer | Trident Digital Tech Holdings LTD

Accounts Receivable, Net (Details) - USD ($)	12 Months Ended
Accounts Receivable, Net (Details) - USD ($)	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Accounts Receivable, Net [Abstract]
Bad debt expenses	$ 3,288	$ 7,172

Ordinary Shares	12 Months Ended
Dec. 31, 2024
Ordinary Shares [Abstract]
ORDINARY SHARES	12. ORDINARY SHARES The Company was established as an exempted company under the laws of Cayman Islands on June 12, 2023. The authorized number of Ordinary Shares was 5,000,000,000 with par value of $0.00001 per share, of which, 1,000,000,000 are designated as Class A Ordinary Shares and 4,000,000,000 are designated as Class B Ordinary Shares. The Company issued 516,364,286 and 501,964,286 shares to the shareholders at par value $0.00001 per share, among which, 50,000,000 and 50,000,000 Class A ordinary shares, 466,364,286 and 451,964,286 Class B ordinary shares issued and outstanding as of December 31, 2024 and 2023, respectively. For the 410,205,000 shares issued before reorganization, the Company has retroactively restated those shares and per share data for all periods presented. Holders of Class A Ordinary Shares and Class B Ordinary Shares have the same rights except for voting and conversion rights. In respect of matters requiring a shareholder vote, each holder of Class A Ordinary Shares will be entitled to sixty votes per one Class A Ordinary Share and each holder of Class B Ordinary Shares will be entitled to one vote per one Class B Ordinary Share. Each Class A Ordinary Share shall be convertible into one fully paid and non-assessable Class B Ordinary Share at the option of the Class A Holder at any time upon written notice to the transfer agent of the Company. In no event shall Class B Ordinary Shares be convertible into Class A Ordinary Shares. On October 31 and November 1, 2022, the Group and Soon Huat Lim entered into a series of share sale agreement and supplemental agreements with Soon Tai Lee, a third-party investor. Pursuant to the agreements, the Company issued 45,000,000 Class B Ordinary Shares of the Company to Soon Tai Lee in exchange of $3,000,000 cash consideration and Soon Huat Lim sold his 30,000,000 Class B Ordinary Shares of the Company to Soon Tai Lee in exchange of $2,000,000 cash consideration. The Group collected the consideration on January 26, 2023. On May 4 and May 5, 2023, the Group and Soon Huat Lim entered into a series of share sale agreement and supplemental agreements with Yat Hong Lo, a third-party investor. Pursuant to the agreements, the Company issued 20,000,000 Class B Ordinary Shares of the Company to Yat Hong Lo in exchange of $4,000,000 cash consideration and Soon Huat Lim sold his 5,000,000 Class B Ordinary Shares of the Company to Yat Hong Lo in exchange of $1,000,000 cash consideration. The Group collected all the consideration on June 8, 2023. On September 29, 2023, the Group entered into a share subscription agreement with Broad Fund Management Limited, a third-party investor. Pursuant to the agreement, the Company issued 892,857 Class B Ordinary Shares of the Company to Broad Fund Management Limited in exchange of $500,000 cash consideration. The Group collected all the consideration on October 6, 2023. On September 29, 2023, the Group and Soon Huat Lim entered into a share subscription and purchase agreement with Choon How Liew, Vijai Dharamdas Parwani, and Wong Yee Fune, respectively, who are third-party investors. Pursuant to the agreement, the Company issued 446,429, 357,143 and 267,857 Class B Ordinary Shares to Choon How Liew, Vijai Dharamdas Parwani, and Wong Yee Fune in exchange of $250,000, $200,000 and $150,000 cash consideration, respectively; and Soon Huat Lim sold his 446,429, 357,143 and 267,857 Class B Ordinary Shares to Choon How Liew, Vijai Dharamdas Parwani, and Wong Yee Fune in exchange of $250,000, $200,000 and $150,000 cash consideration. The Group collected all the consideration before December 21, 2023. After the above transactions, Soon Tai Lee, Yat Hong Lo, Choon How Liew, Broad Fund Management Limited, Vijai Dharamdas Parwani, and Wong Yee Fune became shareholders of the Group, and Soon Huat Lim still remain as ultimate controller of the Group. On September 11, 2024, the Group completed its initial public offering of 1,800,000 American Depositary Shares (“ADSs”) at a price to the public of US$5.00 per ADS, representing 14,400,000 Class B ordinary share for a total offering size of US$9.0 million. The net proceeds raised from the initial public offering were approximately US$5.6 million. As of December 31, 2024, 50,000,000 Class A ordinary shares had been issued and outstanding, and 466,364,286 Class B ordinary shares had been issued and outstanding.

Ordinary Shares

12 Months Ended

Dec. 31, 2024

Ordinary Shares [Abstract]

ORDINARY SHARES

12. ORDINARY SHARES

The Company was established as an exempted company under the laws of Cayman Islands on June 12, 2023. The authorized number of Ordinary Shares was 5,000,000,000 with par value of $0.00001 per share, of which, 1,000,000,000 are designated as Class A Ordinary Shares and 4,000,000,000 are designated as Class B Ordinary Shares. The Company issued 516,364,286 and 501,964,286 shares to the shareholders at par value $0.00001 per share, among which, 50,000,000 and 50,000,000 Class A ordinary shares, 466,364,286 and 451,964,286 Class B ordinary shares issued and outstanding as of December 31, 2024 and 2023, respectively. For the 410,205,000 shares issued before reorganization, the Company has retroactively restated those shares and per share data for all periods presented.

Holders of Class A Ordinary Shares and Class B Ordinary Shares have the same rights except for voting and conversion rights. In respect of matters requiring a shareholder vote, each holder of Class A Ordinary Shares will be entitled to sixty votes per one Class A Ordinary Share and each holder of Class B Ordinary Shares will be entitled to one vote per one Class B Ordinary Share. Each Class A Ordinary Share shall be convertible into one fully paid and non-assessable Class B Ordinary Share at the option of the Class A Holder at any time upon written notice to the transfer agent of the Company. In no event shall Class B Ordinary Shares be convertible into Class A Ordinary Shares.

On October 31 and November 1, 2022, the Group and Soon Huat Lim entered into a series of share sale agreement and supplemental agreements with Soon Tai Lee, a third-party investor. Pursuant to the agreements, the Company issued 45,000,000 Class B Ordinary Shares of the Company to Soon Tai Lee in exchange of $3,000,000 cash consideration and Soon Huat Lim sold his 30,000,000 Class B Ordinary Shares of the Company to Soon Tai Lee in exchange of $2,000,000 cash consideration. The Group collected the consideration on January 26, 2023.

On May 4 and May 5, 2023, the Group and Soon Huat Lim entered into a series of share sale agreement and supplemental agreements with Yat Hong Lo, a third-party investor. Pursuant to the agreements, the Company issued 20,000,000 Class B Ordinary Shares of the Company to Yat Hong Lo in exchange of $4,000,000 cash consideration and Soon Huat Lim sold his 5,000,000 Class B Ordinary Shares of the Company to Yat Hong Lo in exchange of $1,000,000 cash consideration. The Group collected all the consideration on June 8, 2023.

On September 29, 2023, the Group entered into a share subscription agreement with Broad Fund Management Limited, a third-party investor. Pursuant to the agreement, the Company issued 892,857 Class B Ordinary Shares of the Company to Broad Fund Management Limited in exchange of $500,000 cash consideration. The Group collected all the consideration on October 6, 2023.

On September 29, 2023, the Group and Soon Huat Lim entered into a share subscription and purchase agreement with Choon How Liew, Vijai Dharamdas Parwani, and Wong Yee Fune, respectively, who are third-party investors. Pursuant to the agreement, the Company issued 446,429, 357,143 and 267,857 Class B Ordinary Shares to Choon How Liew, Vijai Dharamdas Parwani, and Wong Yee Fune in exchange of $250,000, $200,000 and $150,000 cash consideration, respectively; and Soon Huat Lim sold his 446,429, 357,143 and 267,857 Class B Ordinary Shares to Choon How Liew, Vijai Dharamdas Parwani, and Wong Yee Fune in exchange of $250,000, $200,000 and $150,000 cash consideration. The Group collected all the consideration before December 21, 2023.

After the above transactions, Soon Tai Lee, Yat Hong Lo, Choon How Liew, Broad Fund Management Limited, Vijai Dharamdas Parwani, and Wong Yee Fune became shareholders of the Group, and Soon Huat Lim still remain as ultimate controller of the Group.

On September 11, 2024, the Group completed its initial public offering of 1,800,000 American Depositary Shares (“ADSs”) at a price to the public of US$5.00 per ADS, representing 14,400,000 Class B ordinary share for a total offering size of US$9.0 million. The net proceeds raised from the initial public offering were approximately US$5.6 million.

As of December 31, 2024, 50,000,000 Class A ordinary shares had been issued and outstanding, and 466,364,286 Class B ordinary shares had been issued and outstanding.

- Definition

The entire disclosure for equity.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 505
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478448/946-505-50-6

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480237/815-40-50-6

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(e)(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1

Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/505/tableOfContent

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-13

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-14

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 16
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-16

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-18

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-18

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-18

+ Details

Commitments and Contingencies (Details)	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Commitments and Contingencies [Abstract]
Weighted average interest rate	5.00%	4.77%	4.37%

Leases

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

LEASES

LEASES

A summary of lease cost recognized in the Group’s consolidated statements of operations and comprehensive loss is as follows:

	For the years ended December 31,
	2024		2023
Operating leases cost	$	436,658	$	443,186
Short-term lease cost		-		448
Total	$	436,658	$	443,634

Supplemental cash flows information related to leases was as follows:

	For the years ended December 31,
	2024		2023		2022
Cash paid for amounts included in measurement of liabilities:
Operating cash flows from operating leases	$	382,401	$	340,756	$	127,196
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	$	-	$	494,642	$	1,561,203
Remeasurement of the lease liabilities and right-of-use assets due to lease modification:	$	152,872	$	-	$	-

The Group’s lease agreements do not have a discount rate that is readily determinable. The incremental borrowing rate is determined at lease commencement or lease modification and represents the rate of interest the Group would have to pay to borrow on a collateralized basis over a similar term and an amount equal to the lease payments in a similar economic environment.

As of December 31, 2024, 2023 and 2022, the weighted average remaining lease term was 2.65 years, 3.59 years and 4.53 years and, respectively, and the weighted average discount rate was 3.6%, 4.6% and 5.0% for the Group’s operating leases, respectively.

The following table summarizes the maturity of lease liabilities under operating leases as of December 31, 2024:

For the year ending December 31,	Lease Payments
2025		392,859
2026		392,859
2027		255,318
Total lease payments		1,041,036
Less: imputed interest		49,240
Total		991,796
Less: current portion		363,297
Non-current portion	$	628,499

Concentration

12 Months Ended

Dec. 31, 2024

Concentration [Abstract]

CONCENTRATION

13. CONCENTRATION

Financial instruments that potentially expose the Group to concentrations of credit risk consist primarily of accounts receivable. The Group conducts credit evaluations of its customers, and generally does not require collateral or other security from them. The Group evaluates its collection experience and long outstanding balances to determine the need for an allowance for doubtful accounts. The Group conducts periodic reviews of the financial condition and payment practices of its customers to minimize collection risk on accounts receivable.

The following table sets forth a summary of single customers who represented 10% or more of the Group’s total revenue.

	For the years ended December 31,
	2024			2023			2022
Percentage of the Group’s total revenue
Customer A		24	%		*			*
Customer B		11	%		*			*
Customer C		*			20	%		*
Customer D		*			10	%		*
Total		35	%		30	%		-

Represent percentage less than 10%

The following table sets forth a summary of single customers who represented 10% or more of the Group’s total accounts receivable:

	As of December 31,
	2024			2023
Percentage of the Group’s accounts receivable
Customer E		100	%		*
Customer F		*			100	%
Total		100	%		100	%

Represent percentage less than 10%

The following table sets forth a summary of single suppliers who represented 10% or more of the Group’s total purchase.

	For the years ended December 31,
	2024			2023			2022
Percentage of the Group’s total purchase
Supplier A		78	%		48	%		21	%
Supplier B		*			16	%		*
Total		78	%		64	%		21	%

Represent percentage less than 10%

The following table sets forth a summary of single suppliers who represented 10% or more of the Group’s total accounts payable.

	As of December 31,
	2024			2023
Percentage of the Group’s accounts payable
Supplier A		30	%		54	%
Supplier C		20	%		*
Supplier D		15	%		*
Supplier E		14	%		*
Supplier B		*			15	%
Total		79	%		69	%

Represent percentage less than 10%

Leases - Schedule of Maturity of Lease Liabilities (Details) - USD ($)	Dec. 31, 2024	Dec. 31, 2023
Schedule of Maturity of Lease Liabilities [Abstract]
2025	$ 392,859
2026	392,859
2027	255,318
Total lease payments	1,041,036
Less: imputed interest	49,240
Total	991,796
Less: current portion	363,297	$ 430,554
Non-current portion	$ 628,499	$ 1,208,679

Ordinary Shares (Details) - USD ($)

12 Months Ended

Sep. 11, 2024

Dec. 31, 2024

Dec. 31, 2023

Dec. 31, 2022

Sep. 29, 2023

May 05, 2023

May 04, 2023

Nov. 01, 2022

Oct. 31, 2022

Ordinary Shares [Line Items]

Ordinary shares, shares authorized

5,000,000,000

Ordinary shares, par value per share (in Dollars per share)

$ 0.00001

Cash consideration (in Dollars)

$ 194,113

$ 1,808,603

Offering size (in Dollars)

$ 9,000,000

Net proceed (in Dollars)

$ 5,600,000

Shareholders [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

501,964,286

Choon How Liew [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

446,429

Cash consideration (in Dollars)

$ 250,000

Vijai Dharamdas Parwani [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

357,143

Cash consideration (in Dollars)

$ 200,000

Wong Yee Fune [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

267,857

Cash consideration (in Dollars)

$ 150,000

Class A Ordinary Shares [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares authorized

^[1]

1,000,000,000

Ordinary shares, par value per share (in Dollars per share)

^[1]

$ 0.00001

Ordinary shares, shares issued

^[1]

50,000,000

Ordinary shares, shares outstanding

^[1]

50,000,000

Voting rights

sixty

Number of ordinary shares

Convertible shares

Class B Ordinary Shares [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares authorized

^[1]

4,000,000,000

Ordinary shares, par value per share (in Dollars per share)

^[1]

$ 0.00001

Ordinary shares, shares issued

^[1]

466,364,286

451,964,286

Ordinary shares, shares outstanding

^[1]

466,364,286

451,964,286

Voting rights

one

Number of ordinary shares

Class B Ordinary Shares [Member] | Soon Tai Lee [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

45,000,000

Cash consideration (in Dollars)

$ 3,000,000

Class B Ordinary Shares [Member] | Soon Huat Lim [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

5,000,000

30,000,000

Cash consideration (in Dollars)

$ 1,000,000

$ 2,000,000

Class B Ordinary Shares [Member] | Yat Hong Lo [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

20,000,000

Cash consideration (in Dollars)

$ 4,000,000

Class B Ordinary Shares [Member] | Broad Fund Management [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

892,857

Cash consideration (in Dollars)

$ 500,000

Class B Ordinary Shares [Member] | Choon How Liew [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

446,429

Cash consideration (in Dollars)

$ 250,000

Class B Ordinary Shares [Member] | Vijai Dharamdas Parwani [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

357,143

Cash consideration (in Dollars)

$ 200,000

Class B Ordinary Shares [Member] | Wong Yee Fune [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

267,857

Cash consideration (in Dollars)

$ 150,000

Common Stock [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

410,205,000

Common Stock [Member] | Shareholders [Member]

Ordinary Shares [Line Items]

Ordinary shares, shares issued

516,364,286

Common Stock [Member] | Class A Ordinary Shares [Member]

Ordinary Shares [Line Items]

Offering shares

^[2]

Common Stock [Member] | Class B Ordinary Shares [Member]

Ordinary Shares [Line Items]

Offering shares

^[2]

14,400,000

IPO [Member]

Ordinary Shares [Line Items]

Offering shares

1,800,000

Share price (in Dollars per share)

$ 5

Offering size (in Dollars)

$ 9,000,000

Net proceed (in Dollars)

$ 5,600,000

IPO [Member] | Class B Ordinary Shares [Member]

Ordinary Shares [Line Items]

Offering shares

14,400,000

[1]	The shares and per share information are presented on a retroactive basis to reflect the reorganization (Note 1).
[2]	The shares and per share information are presented on a retroactive basis to reflect the reorganization (Note 1).

Related Party Transactions (Tables)

12 Months Ended

Dec. 31, 2024

The following is a list of related parties which the Group has transactions with:

No.	Name of Related Parties	Relationship with the Group
a	Soon Huat Lim	Founder, Chairman of Board of Directors, Chief Executive Officer
b	Poh Kiong Tan	Chief Technology Officer and Director
c	Trident Consultancy Pte. Ltd.	100% equity interests owned by Soon Huat Lim
d	Trident Foodtech Pte. Ltd.	100% equity interests owned by Soon Huat Lim
e	Apollo Entertainment Media Pte. Ltd.	30% equity interests owned by Soon Huat Lim
f	Cong Ty Tnhh Trident Digital Tech	100% equity interests owned by Poh Kiong Tan

Schedule of Amounts Due from Related Parties

Amounts due from related parties

	As of December 31,
	2024		2023
Soon Huat Lim ⁽¹⁾	$	-	$	250,000
Apollo Entertainment Media Pte. Ltd. ⁽²⁾		-		87,920
Total	$	-	$	337,920

(1)

The balance represented the investment funds that this related party received on behalf of the Company during the pre-IPO financing. The Group received $250,000 due from Soon Huat Lim in March, 2024.

(2)

The balance represented service prepayments to this related party, offset by collections on behalf of this related party.

Schedule of Amounts Due to Related Parties, Non-Current

Amounts due to related parties consisted of the following for the periods indicated:

	As of December 31,
	2024		2023
Poh Kiong Tan ⁽¹⁾	$	-	$	4,820
Total	$	-	$	4,820

Schedule of Amount Due to Related Parties

Amounts due to related parties consisted of the following for the periods indicated:

	As of December 31,
	2024		2023
Soon Huat Lim ⁽²⁾	$	1,213,612	$	-
Poh Kiong Tan ⁽³⁾		90,495		-
Cong Ty Tnhh Trident Digital Tech ⁽⁴⁾		41,118		-
	$	1,345,225	$	-

(1)

The balance represented loan from this related party for the Group’s daily operation with no fixed term of repayment and interest.

(2)

The balance represented a) US$717,318 loan from this related party for the Group’s daily operation at nil interest rate and a maturity date of March 24, 2026; and b) US$496,294 loan from this related party for the Group’s daily operation at nil interest rate and a maturity date of June 30, 2026.

(3)

The balance represented loan from this related party for the Group’s daily operation at nil interest, and expense paid on behalf of the Group, with a maturity date of June 30, 2026.

(4)

The balance represented service payable to this related party, and the maturity date was June 30, 2026.

Related parties transactions

	For the years ended December 31,
	2024		2023		2022
Nature:
Poh Kiong Tan
Loan from related parties	$	132,604	$	56,056	$	87,039
Repayment of loan from related party		44,900		56,056		87,039
Expenses paid on behalf of the Group		56		1,456		26,897
Contribution from shareholder ⁽¹⁾		-		-		36,266

Soon Huat Lim
Loan from related party	$	3,408,463	$	693,953	$	1,451
Repayment of loan from related party		2,167,700		939,578		-
Settlement of loan to related party		246,819		-		-
Deemed dividend ⁽²⁾		-		74,471		229,201
Settlement of expenses paid on behalf of the Group		-		1,489		-

Trident Consultancy Pte. Ltd.
Loan from related party	$	-	$	297,885	$	660,043
Repayment of loan from related party		-		819,184		152,318
Interest income from loan to related party		-		15,639		21,760

Apollo Entertainment Media Pte. Ltd.
Return of prepayment for purchase of tickets	$	83,932	$	-	$	-
Consumption of tickets and hot chocolate		2,869		8,914		-
Prepayments to related party for tickets and hot chocolate		-		95,296		-

Trident Foodtech Pte. Ltd.
Rental expense paid to related party	$	22,450	$	31,278	$	-

Cong Ty Tnhh Trident Digital Tech
Research and development services provided to the Company	$	77,227	$	-	$	-
Maintenance services provided to the Company		89,318		-		-

(1)

For the year ended December 31, 2022, QZT received contribution from Poh Kiong Tan. The contribution was implemented to reduce the outstanding balance due to Poh Kiong Tan by $36,266.

(2)

For the years ended December 31, 2023 and 2022, QZT declared dividends to Soon Huat Lim.

Related Party Transactions - Schedule of Amounts Due from Related Parties (Details) - USD ($)

Dec. 31, 2024

Dec. 31, 2023

Soon Huat Lim [Member]

Schedule of Amounts Due from Related Parties [Line Items]

Due from related parties

^[1]

$ 250,000

Apollo Entertainment Media Pte. Ltd. [Member]

Schedule of Amounts Due from Related Parties [Line Items]

Due from related parties

^[2]

87,920

Related Party [Member]

Schedule of Amounts Due from Related Parties [Line Items]

Due from related parties

$ 337,920

[1]	The balance represented the investment funds that this related party received on behalf of the Company during the pre-IPO financing. The Group received $250,000 due from Soon Huat Lim in March, 2024.
[2]	The balance represented service prepayments to this related party, offset by collections on behalf of this related party.

Accounts Receivable, Net - Schedule of Accounts Receivable, Net (Details) - USD ($)	Dec. 31, 2024	Dec. 31, 2023
Schedule of Accounts Receivable, Net [Abstract]
Accounts receivable	$ 90,852	$ 9,497
Allowance for expected credit loss	(10,265)	(7,299)
Accounts receivable, net	$ 80,587	$ 2,198

Summary of Significant Accounting Policies (Tables)

12 Months Ended

Dec. 31, 2024

Summary of Significant Accounting Policies [Abstract]

Schedule of Estimated Useful Lives of Property and Equipment

Estimated useful lives are as follows:

Category		Estimated useful lives
Vehicle		5 years
Office and electric equipment		3 years
Leasehold improvement		5 years

Schedule of Disaggregation of Revenue

The following tables illustrates the disaggregation of revenue by revenue stream for the years ended December 31, 2024, 2023 and 2022:

	For the years ended December 31,
	2024		2023		2022
Business consulting service	$	112,250	$	321,716	$	629,434
IT customization		337,438		1,155,229		633,465
(i) IT consulting		52,308		571,592		522,013
(ii) Management software		285,130		583,637		111,452
Others		15,747		6,164		-
Total revenues	$	465,435	$	1,483,109	$	1,262,899

The following tables illustrates the disaggregation of revenue by timing of revenue recognition for the years ended December 31, 2024, 2023 and 2022:

	For the years ended December 31,
	2024		2023		2022
Point in time	$	180,305	$	899,472	$	1,151,447
Over time		285,130		583,637		111,452
Total revenues	$	465,435	$	1,483,109	$	1,262,899

Schedule of Translation of Foreign Currencies Exchange Rates

Translation of foreign currencies into US$1 have been made at the following exchange rates for the respective periods:

	As of December 31,
	2024		2023		2022
Balance sheet items, except for equity accounts		1.3662		1.3193		1.3404

	For the Years Ended December 31,
	2024		2023		2022
Items in the statements of operations and comprehensive loss, and statements of cash flows		1.3363		1.3428		1.3787

Accounts Receivable, Net

12 Months Ended

Dec. 31, 2024

Accounts Receivable, Net [Abstract]

ACCOUNTS RECEIVABLE, NET

ACCOUNTS RECEIVABLE, NET

Accounts receivable, net consisted of the following:

	As of December 31,
	2024			2023
Accounts receivable	$	90,852		$	9,497
Allowance for expected credit loss		(10,265	)		(7,299	)
Accounts receivable, net	$	80,587		$	2,198

The Group recorded $3,288, $7,172 and nil bad debt expense for the years ended December 31, 2024, 2023 and 2022.

The movement of the allowance for expected credit loss is as follows:

	For the years ended December 31,
	2024			2023			2022
Balance as of the beginning of the year	$	(7,299	)	$	-		$	-
Addition		(3,288	)		(7,172	)		-
Exchange difference		322			(127	)		-
Balance as of the end of the year	$	(10,265	)	$	(7,299	)	$	-

Related Party Transactions - Schedule of Related Parties Which the Group Has Transactions (Details)	12 Months Ended
	Dec. 31, 2024
Soon Huat Lim [Member]
Related Party Transaction [Line Items]
Related parties transactions	Founder, Chairman of Board of Directors, Chief Executive Officer
Poh Kiong Tan [Member]
Related Party Transaction [Line Items]
Related parties transactions	Chief Technology Officer and Director
Trident Consultancy Pte. Ltd. [Member]
Related Party Transaction [Line Items]
Related parties transactions	100% equity interests owned by Soon Huat Lim
Trident Foodtech Pte. Ltd. [Member]
Related Party Transaction [Line Items]
Related parties transactions	100% equity interests owned by Soon Huat Lim
Apollo Entertainment Media Pte. Ltd. [Member]
Related Party Transaction [Line Items]
Related parties transactions	30% equity interests owned by Soon Huat Lim
Cong Ty Tnhh Trident Digital Tech [Member]
Related Party Transaction [Line Items]
Related parties transactions	100% equity interests owned by Poh Kiong Tan

- Definition

A description of the related party transaction, including transactions to which no amounts or nominal amounts were ascribed and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements. Examples of common related party transactions are, sales, purchases and transfers of realty and personal property, services received or furnished, loans and leases to and from top management and affiliates.

+ References + Details

Accounts Receivable, Net - Schedule of Movement of the Allowance for Expected Credit Loss (Details) - USD ($)	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Schedule of Movement of the Allowance for Expected Credit Loss [Abstract]
Balance as of the beginning of the year	$ (7,299)
Addition	(3,288)	(7,172)
Exchange difference	322	(127)
Balance as of the end of the year	$ (10,265)	$ (7,299)

Concentration (Tables)

12 Months Ended

Dec. 31, 2024

Concentration [Abstract]

Schedule of Concentration Risk Percentage

The following table sets forth a summary of single customers who represented 10% or more of the Group’s total revenue.

	For the years ended December 31,
	2024			2023			2022
Percentage of the Group’s total revenue
Customer A		24	%		*			*
Customer B		11	%		*			*
Customer C		*			20	%		*
Customer D		*			10	%		*
Total		35	%		30	%		-

Represent percentage less than 10%

The following table sets forth a summary of single customers who represented 10% or more of the Group’s total accounts receivable:

	As of December 31,
	2024			2023
Percentage of the Group’s accounts receivable
Customer E		100	%		*
Customer F		*			100	%
Total		100	%		100	%

Represent percentage less than 10%

The following table sets forth a summary of single suppliers who represented 10% or more of the Group’s total purchase.

	For the years ended December 31,
	2024			2023			2022
Percentage of the Group’s total purchase
Supplier A		78	%		48	%		21	%
Supplier B		*			16	%		*
Total		78	%		64	%		21	%

Represent percentage less than 10%

The following table sets forth a summary of single suppliers who represented 10% or more of the Group’s total accounts payable.

	As of December 31,
	2024			2023
Percentage of the Group’s accounts payable
Supplier A		30	%		54	%
Supplier C		20	%		*
Supplier D		15	%		*
Supplier E		14	%		*
Supplier B		*			15	%
Total		79	%		69	%

Represent percentage less than 10%

Related Party Transactions (Details) - USD ($)

12 Months Ended

Dec. 31, 2024

Dec. 31, 2022

Mar. 31, 2024

Dec. 31, 2023

Contribution amount

$ 36,266

Soon Huat Lim [Member]

Due from related party

^[1]

$ 250,000

Related Party [Member]

Due from related party

$ 337,920

March Twenty Four Two Thousand Twenty Six [Member] | Related Party [Member]

Loan from related party

$ 717,318

Related Party Transaction, Rate

June Thirty Two Thousand Twenty Six [Member]

Related Party Transaction, Rate

June Thirty Two Thousand Twenty Six [Member] | Related Party [Member]

Loan from related party

$ 496,294

Related Party Transaction, Rate

IPO [Member] | Soon Huat Lim [Member]

Due from related party

$ 250,000

[1]	The balance represented the investment funds that this related party received on behalf of the Company during the pre-IPO financing. The Group received $250,000 due from Soon Huat Lim in March, 2024.

Taxation (Tables)

12 Months Ended

Dec. 31, 2024

Taxation [Abstract]

Schedule of Income Tax Provision

The income tax provision consisted of the following components:

	For the years ended December 31,
	2024		2023		2022
Current income tax expense	$	51,430	$	-	$	4,793
Deferred income tax expense		-		-		-
Total income tax expense	$	51,430	$	-	$	4,793

Schedule of Reconciliation Between the Group’s Actual Provision for Income Taxes

A reconciliation between the Group’s actual provision for income taxes and the provision at the SG, mainland statutory rate is as follows:

	For the years ended December 31,
	2024			2023			2022
Loss before income taxes	$	(8,071,412	)	$	(4,774,087	)	$	(1,124,696	)
Income tax expenses computed at statutory EIT rate		(1,372,140	)		(811,595	)		(191,198	)
Reconciling items:
Non-deductible expenses		95,988			135,945			309
Under provision in respect of prior years- Deferred tax		(103,083	)		-			-
Change in valuation allowance		1,430,665			675,650			201,092
Effect of Singapore tax rebate		-			-			(5,410	)
Income tax expenses	$	51,430		$	-		$	4,793
Effective tax rates		-0.6	%		0.0	%		-0.4	%

Schedule of Components of the Deferred Tax Assets

As of December 31, 2024 and 2023, the significant components of the deferred tax assets are summarized below:

	As of December 31,
	2024			2023
Deferred tax assets:
Net operating loss carried forward	$	2,145,813		$	912,242
Lease liabilities		168,605			278,670
Deferred revenue		50,590			97,272
Bad debt provision		14,188			1,241
Property and equipment		2,074			-
Other accruals		107,980			-
Deferred tax assets, gross		2,489,250			1,289,425
Valuation allowance		(2,297,022	)		(929,574	)
Deferred tax assets, net of valuation allowance		192,228			359,851

Deferred tax liabilities:
Right-of-use assets		(168,605	)		(278,670	)
Contract cost assets		(23,586	)		(58,107	)
Property and equipment		(37	)		(23,074	)
Deferred tax liabilities		(192,228	)		(359,851	)

Net deferred tax assets	$	-		$	-

Schedule of Roll Forward of Valuation Allowances of Deferred Tax Asset

The roll forward of valuation allowances of deferred tax assets were as follows:

	As of December 31,
	2024			2023		2022
Balance as of beginning of year	$	929,574		$	238,081	$	30,974
Additions of valuation allowance		1,430,665			675,650		201,092
Foreign currency translation adjustments		(63,217	)		15,843		6,015
Balance as of end of year	$	2,297,022		$	929,574	$	238,081

Cover	12 Months Ended
Cover	Dec. 31, 2024 shares
Document Information [Line Items]
Document Type	20-F
Document Registration Statement	false
Document Annual Report	true
Document Transition Report	false
Document Financial Statement Error Correction [Flag]	false
Document Shell Company Report	false
Entity Interactive Data Current	Yes
Document Accounting Standard	U.S. GAAP
ICFR Auditor Attestation Flag	false
Amendment Flag	false
Document Period End Date	Dec. 31, 2024
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	FY
Entity Information [Line Items]
Entity Registrant Name	Trident Digital Tech Holdings Ltd
Entity Central Index Key	0001983550
Entity File Number	001-41848
Entity Incorporation, State or Country Code	E9
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Shell Company	false
Entity Filer Category	Non-accelerated Filer
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Contact Personnel [Line Items]
Entity Address, Address Line One	Suntec Tower 3
Entity Address, Address Line Two	8 Temasek Boulevard Road
Entity Address, Address Line Three	#24-03
Entity Address, City or Town	Singapore
Entity Address, Country	SG
Entity Address, Postal Zip Code	038988
American depositary shares, each representing eight Class B ordinary shares
Entity Listings [Line Items]
Title of 12(b) Security	American depositary shares, each representing eight Class B ordinary shares
Trading Symbol	TDTH
Security Exchange Name	NASDAQ
Class B Ordinary shares, par value US$0.00001 per share
Entity Listings [Line Items]
Title of 12(b) Security	Class B Ordinary shares, par value US$0.00001 per share
No Trading Symbol Flag	true
Security Exchange Name	NASDAQ
Class A Ordinary Shares
Entity Listings [Line Items]
Entity Common Stock, Shares Outstanding	50,000,000
Class B Ordinary Shares
Entity Listings [Line Items]
Entity Common Stock, Shares Outstanding	466,364,286
Business Contact [Member]
Entity Contact Personnel [Line Items]
Contact Personnel Name	Soon Huat Lim
Contact Personnel Email Address	william.lim@tridentity.me
Entity Address, Address Line One	Suntec Tower 3
Entity Address, Address Line Two	8 Temasek Boulevard Road
Entity Address, Address Line Three	#24-03
Entity Address, City or Town	Singapore
Entity Address, Country	SG
Entity Address, Postal Zip Code	038988
Entity Phone Fax Numbers [Line Items]
City Area Code	+65
Local Phone Number	6513 6868

Summary of Significant Accounting Policies (Details)	12 Months Ended
Summary of Significant Accounting Policies (Details)	Dec. 31, 2024 USD ($) Segment	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)
Summary of Significant Accounting Policies [Abstract]
Allowance for doubtful receivables	$ 10,265	$ 7,299
Lease term	12 months
Contract assets	$ 138,740	341,808
Contract asset cost recognized	310,271	268,509
Deferred revenue	409,654	572,186
Revenue recognized	331,204	547,737	173,852
Valuation allowance	$ 2,297,022	$ 929,574	$ 238,081	$ 30,974
GST rate	9.00%	8.00%	7.00%
Total expenses	$ 300,041	$ 134,063	$ 78,445
Translation of foreign currencies	1
Number of reportable segment (in Segment) \| Segment	1

Summary of Significant Accounting Policies

12 Months Ended

Dec. 31, 2024

Summary of Significant Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a)

Basis of presentation and principles of consolidation

The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The accompanying consolidated financial statements include the financial statements of the Company and its subsidiaries. All inter-company balances and transactions are eliminated upon consolidation.

(b)

Use of estimates

The preparation of the consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, related disclosures of contingent assets and liabilities at the balance sheet date, and the reported revenue and expenses during the reported periods in the consolidated financial statements and accompanying notes. Accounting estimates reflected in the Group’s consolidated financial statements include, but not limited to, the allowance for receivable, the recoverability of long-lived assets and accounting for deferred income taxes and valuation allowance for deferred tax assets. Changes in facts and circumstances may result in revised estimates. Actual results could differ from those estimates, and as such, differences may be material to the consolidated financial statements.

(c)

Cash

Cash consist of cash in bank and cash on hand. The Group’s demand deposits are held at financial institutions, which have original maturities of less than three months and are unrestricted as to withdrawal and use.

(d)

Credit losses

On January 1, 2023, the Group adopted Accounting Standards Update (“ASU”) 2016-13 “Financial Instruments — Credit Losses” (Topic 326). Measurement of Credit Losses on Financial Instruments,” by using an aging schedule method in combination with current situation adjustment, which replaces the previous incurred loss impairment model. The expected credit loss impairment model requires the entity to recognize its estimate of expected credit losses for affected financial assets using an allowance for credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The adoption of ASU 2016-13 did not have a material impact on the Group’s financial statements.

The Group’s accounts receivable, amounts due from related parties, and deposits, other receivables which are included prepaid expenses and other current assets line item in the balance sheet are within the scope of ASC Topic 326. The Group uses an aging schedule method in combination with current situation adjustment, to determine the loss rate of receivable balances and evaluate the expected credit losses on an individual basis. When establishing the loss rate, the Group makes the assessment based on various factors, including aging of receivable balances, historical experience, credit-worthiness of debtor, current economic conditions, reasonable and supportable forecasts of future economic, and other factors that may affect the Group’s ability to collect from the debtors. The Group also applies current situation adjustment to provide specific provisions for allowance when facts and circumstances indicate that the receivable is unlikely to be collected.

Expected credit losses are included in general and administrative expenses in the consolidated statements of operations and comprehensive loss. After all attempts to collect a receivable have failed, the receivable is written off against the allowance.

(e)

Accounts receivable, net

Accounts receivable, net is stated at the original amount less an allowance for doubtful receivable. Accounts receivable are recognized in the period when the Group has provided services to its customers and when its right to consideration is unconditional. Allowance for doubtful receivables were $10,265 and $7,299 as of December 31,2024 and 2023, respectively.

(f)

Property and equipment, net

Property and equipment are stated at cost less accumulated depreciation and impairment, if any, and depreciated on a straight-line basis over the estimated useful lives of the assets. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its intended use. Estimated useful lives are as follows:

Category		Estimated useful lives
Vehicle		5 years
Office and electric equipment		3 years
Leasehold improvement		5 years

Repair and maintenance costs are charged to expenses as incurred, whereas the cost of renewals and betterment that extends the useful lives of property and equipment are capitalized as additions to the related assets. Retirements, sales and disposals of assets are recorded by removing the costs, accumulated depreciation and impairment with any resulting gain or loss recognized in the consolidated statements of loss.

(g)

Deferred offering costs

Deferred offering costs consist of legal, consulting, underwriting fees and other costs incurred through the balance sheet date that are directly related to the proposed public offering. These costs, together with the underwriting discounts and commissions, will be charged to additional paid-in capital, net against the gross proceeds, upon completion of the proposed public offering. Should the proposed public offering prove to be unsuccessful, these deferred costs, as well as additional expenses to be incurred, will be charged to operations.

(h)

Operating leases

The Group adopted ASC 842 on January 1, 2021.

The adoption of Topic 842 resulted in the presentation of operating lease right-of-use (“ROU”) assets and operating lease liabilities on the consolidated balance sheet. The Group has elected the package of practical expedients, which allows the Group not to reassess (1) whether any expired or existing contracts as of the adoption date are or contain a lease; (2) lease classification for any expired or existing leases as of the adoption date; and (3) initial direct costs for any expired or existing leases as of the adoption date. Lastly, the Group elected the short-term lease exemption for all contracts with lease terms of 12 months or less. The Group recognizes lease expense for short-term leases on a straight-line basis over the lease term.

Right-of-use assets represent the Group’s right to use an underlying asset for the lease term and lease liabilities represent the Group’s obligation to make lease payments arising from the lease. Right-of-use assets is recognized initially at cost, which primarily comprises the initial amount of the lease liability, plus any initial direct costs incurred, consisting mainly of brokerage commissions, less any lease incentives received. All right-of-use assets are reviewed for impairment. There was no impairment for right-of-use lease assets as of December 31, 2024 and 2023. Lease liabilities are recognized at the commencement date based on the present value of the remaining future minimum lease payments. As the interest rate implicit in the Group’s leases is not readily determinable, the Group utilizes its incremental borrowing rate, determined by class of underlying asset, to discount the lease payments.

Some of the Group’s lease agreements contained renewal options; however, the Group did not recognize right-of-use assets or lease liabilities for renewal periods unless it was determined that the Group was reasonably certain of renewing the lease at inception or when a triggering event occurred. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Group’s lease agreements did not contain any material residual value guarantees or material restrictive covenants.

The Group leases offices space under non-cancellable operating leases. The Group considers those renewal or termination options that are reasonably certain to be exercised in the determination of the lease term and initial measurement of right of use assets and lease liabilities.

The Group determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease.

As of December 31, 2024 and 2023, the Group had no long-term leases that were classified as a financing lease, and the Group’s lease contracts only contain fixed lease payments and do not contain any residual value guarantee.

The Group’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

(i)

Impairment of long-lived assets

The Group reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable. When these events occur, the Group measures impairment by comparing the carrying value of the long-lived assets to the estimated undiscounted future cash flows expected to result from the use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flow is less than the carrying amount of the assets, the Group would recognize an impairment loss, which is the excess of carrying amount over the fair value of the assets, using the expected future discounted cash flows.

No impairment of long-lived assets was recognized for the years ended December 31, 2024, 2023 and 2022.

(j)

Fair value measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

●

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

●

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted market prices for identical or similar assets in markets that are not active, inputs other than quoted prices that are observable and inputs derived from or corroborated by observable market data.

●

Level 3 — inputs to the valuation methodology are unobservable.

The level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input that is significant to the fair value measurement in its entirety. In situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects management’s own judgments about the assumptions that market participants would use in pricing the asset or liability. Those judgments are developed by management based on the best information available in the circumstances.

Financial assets and liabilities of the Group primarily consist of cash, accounts receivable, amounts due from related parties, other receivables, accounts payable, borrowings, amounts due to related parties, other payables. The carrying amounts of the Group’s financial instruments, including cash, accounts receivable, amounts due from related parties, other receivables, accounts payable, borrowings, amounts due to related parties, other payables, approximate their fair values because of their short-term nature.

(k)

Revenue recognition

The Group recognized its revenue under ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The core principle underlying the revenue recognition of ASC606 allows the Group to recognize revenue that represents the transfer of goods and services to customers in an amount that reflects the consideration to which the Group expects to be entitled in such exchange. This will require the Group to identify contractual performance obligations and determine whether revenue should be recognized at a point in time or over time, based on when control of goods and services transfers to a customer.

To achieve that core principle, the Group applies five-step model to recognize revenue from customer contracts. The five-step model requires the Group to (i) identify the contract with the customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur; (iv) allocate the transaction price to the respective performance obligations in the contract; and (v) recognize revenue when (or as) the Group satisfies the performance obligation.

The Group derives its revenues principally from providing business consulting service and IT customization service.

Revenue recognition policies for each type of revenue stream are as follows:

Business consulting

The Group provides a wide range of business consulting services to customers of various industries, from business strategy advisory, to design of business workflows and processes, brand and reputation, as well as digital marketing in achieving organization objectives such as enhancing cost efficiency, productivity and customer experience etc.

The Group provides a series of business consulting services which is interrelated as one promise to support the customers to achieve brand strategy and marketing strategy development. No variable consideration, significant financing component, or non-cash payment is identified in the arrangements for transaction price with the customers. The revenue is recognized at a point in time when the legal title and control of the service has been transferred, being when the project solution is delivered, and accepted by the customer, there is no unfulfilled obligation that could affect the customers’ acceptance of the products and services, and it is highly probable that a significant reversal will not occur. There is no significant returns, refund and other similar obligations during each reporting period.

IT customization

The Group offers IT customization services in providing customer comprising tailored made IT solutions or the packaged software solutions in meeting the customer’s objectives. It covers end-to-end solutions including IT consultancy, design of the system architecture, planning and design of the solution, implementation, quality assurance as well as maintenance support services.

IT consulting

The Group provides a series of IT consulting service which is interrelated as one promise to develop customized software solutions.

The contract payment is made by the customers as agreed in the contract, and no variable consideration, significant financing component, or non-cash payment is identified in the arrangements for transaction price with the customers. The revenue is recognized at a point in time when the customized software solution is successfully completed, delivered and accepted by customers. There is no significant returns, refund and other similar obligations during each reporting period.

Management software

The Group offers a range of management software solutions to customers via an annual subscription-based model, support services are generally included in the subscription. The Group also provides initial setup and training services to customers before their software subscription. The Group has identified that the nature of one overall promise to customers as the provision of a software solution comprising the one-year subscription of software in a cloud-based infrastructure hosted by the Group, well set-up and implemented with a session of training, which is needed to allow the customer to access the software functionality, and has accounted for the promise as one combined performance obligation.

The customer simultaneously received and consumed the benefits provided by the Group during the contract period. Thus, revenue from management software is recognized over time on a ratable basis over one year, starting from the date that the software is made available to the customers.

The contract payment is made by the customers in advance, and not subject to any variable consideration, refund, cancellation or termination provision. No significant financing component, noncash payment identified in the arrangements with customers.

Others

The Group also generates revenue from selling event tickets on behalf of merchants in its own platform. The Group identifies one performance obligation in this business, which is to transfer control of an event ticket on behalf of merchants to a ticker buyer once an order has been confirmed. Payment from the ticket buyers is typically due upon order confirmation or delivery of the tickets.

The Group acts as an agent and recognizes revenue on a net basis at a point in time when the delivery of the ticket is in place, as the Group is not responsible for transferring the ticket service to the customer, and the Group does not bear any inventory risk.

Disaggregation of revenues

The following tables illustrates the disaggregation of revenue by revenue stream for the years ended December 31, 2024, 2023 and 2022:

	For the years ended December 31,
	2024		2023		2022
Business consulting service	$	112,250	$	321,716	$	629,434
IT customization		337,438		1,155,229		633,465
(i) IT consulting		52,308		571,592		522,013
(ii) Management software		285,130		583,637		111,452
Others		15,747		6,164		-
Total revenues	$	465,435	$	1,483,109	$	1,262,899

The following tables illustrates the disaggregation of revenue by timing of revenue recognition for the years ended December 31, 2024, 2023 and 2022:

	For the years ended December 31,
	2024		2023		2022
Point in time	$	180,305	$	899,472	$	1,151,447
Over time		285,130		583,637		111,452
Total revenues	$	465,435	$	1,483,109	$	1,262,899

Contract balances

When the Group begins to deliver the products or services pursuant to the performance obligations in the contract, the Group presents the contract in the consolidated balance sheet as a contract asset or a contract liability, depending on the relationship between the Group’s performance and the customer’s payment.

The contract assets consist of accounts receivable and contract costs. Accounts receivable represent revenue recognized for the amounts invoiced when the Group has satisfied its performance obligation and has unconditional right to the payment. Contract costs are deferred for the contract preparation and will be recognized as cost of revenues when goods or services are transferred to customers. The Group recognized incremental commission costs of obtaining management software contracts with customers and incurred costs to fulfill service contract before service is provided to a customer as contract asset and amortized to cost in a pattern that matches the timing of the revenue recognition of the related contract. The Group’s contract assets were $138,740 and $341,808 as of December 31, 2024 and 2023, respectively. The cost recognized for the years end December 31, 2024, 2023 and 2022 that was included in the contract asset balance at the beginning of the period were $310,271 and $268,509 and nil, respectively.

The contract liabilities consist of deferred revenue, which represents the billings or cash received for services in advance of revenue recognition and is recognized as revenue when all the Group’s revenue recognition criteria are met. Contract assets and contract liabilities are reported in a net position on an individual contract basis at the end of each reporting period. The Group’s deferred revenue was $409,654 and $572,186 as of December 31, 2024 and 2023, respectively. The revenue recognized for the years end December 31, 2024, 2023 and 2022 that was included in the contract liability balance at the beginning of the period were $331,204, $547,737 and $173,852, respectively. All unsatisfied performance obligation will be performed within the next twelve months and no significant financing component is involved.

Other than accounts receivable and deferred revenue, the Group had no other material contract assets or contract liabilities recorded on its consolidated balance sheets as of December 31, 2024 and 2023.

(l)

Costs of revenue

Cost of revenue mainly comprised of direct labor costs, service fee paid to service suppliers, commission cost and generic cost.

(m)

Selling and marketing expenses

Selling and marketing expenses mainly comprised of payroll expenses, marketing and advertising expenses and other expenses.

(n)

General and administrative expenses

General and administrative expenses mainly comprised of payroll expenses, professional service expenses, rent and utilities expenses, travelling expenses, IPO bonus and other expenses related to general corporate functions.

(o)

Research and development expenses

Research and development expenses mainly comprised of system development expenses, payroll expenses, technical support and maintenance expenses and rent expenses.

(p)

Income taxes

The Group accounts for income taxes under ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases.

Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period including the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are recoverable, management estimated that it is more likely than not that the results of future operations will not generate sufficient taxable income to realize the deferred tax assets as of December 31, 2024, 2023 and 2022. Thus, management decided to record all of the valuation allowance. Valuation allowance amounted to $2,297,022 and $929,574 as of December 31, 2024 and 2023, respectively. While the Group consider the facts above, our projections of future income qualified tax-planning strategies may be changed due to the macroeconomic conditions and our business development. The deferred tax assets could be utilized in the future years if we make profits in the future, the valuation allowance shall be reversed.

The provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes,” prescribe a more-likely-than-not threshold for consolidated financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This interpretation also provides guidance on the recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and related disclosures.

The Group did not accrue any liability, interest or penalties related to uncertain tax positions in its provision for income taxes line of its consolidated statements of operations for the years ended December 31, 2024, 2023 and 2022, respectively. The Group will recognize interest and penalties, if any, related to unrecognized tax benefits on the income tax expense line in the accompanying consolidated statement of operations. Accrued interest and penalties will be included on the related tax liability line in the consolidated balance sheet.

The Group does not expect that its assessment regarding unrecognized tax positions will materially change over the next 12 months.

(q)

Goods and services taxes

The products and services sold in the Singapore are subject to a goods and services tax (“GST”). The products and services sold to the customers outside of Singapore are not subject to a GST. GST taxes are presented as a reduction of revenue. The GST are based on gross sales price. GST rate in Singapore is generally 9%, 8% and 7% for the years ended December 31,2024, 2023 and 2022, respectively. Entities that are GST general taxpayers are allowed to offset qualified input GST paid to suppliers against their output GST liabilities. Net GST balance between input GST and output GST is recorded in tax payable.

(r)

Employee benefits

The full-time employees of the Group are entitled to the government mandated defined contribution plan. The Group is required to accrue and pay for these benefits based on certain percentages of the employees’ respective salaries, subject to certain ceilings, in accordance with the relevant government regulations, and make cash contributions to the government mandated defined contribution plan. Total expenses for the plans were $300,041, $134,063 and $78,445 for the years ended December 31, 2024, 2023 and 2022, respectively.

(s)

Foreign currency transactions and translations

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statements of operations and comprehensive loss.

The reporting currency of the Group is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. The Group’s subsidiaries in Singapore conduct their businesses and maintain its books and record in the local currency, Singapore Dollars (“SGD”), as their functional currency.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income (loss) within the statements of shareholders’ equity (deficit). Cash flows are also translated at average translation rates for the periods; therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheets. Translation of foreign currencies into US$1 have been made at the following exchange rates for the respective periods:

	As of December 31,
	2024		2023		2022
Balance sheet items, except for equity accounts		1.3662		1.3193		1.3404

	For the Years Ended December 31,
	2024		2023		2022
Items in the statements of operations and comprehensive loss, and statements of cash flows		1.3363		1.3428		1.3787

(t)

Comprehensive loss

Comprehensive loss consists of two components, net loss and other comprehensive loss. The foreign currency translation gain or loss resulting from translation of the financial statements expressed in SGD to USD is reported in other comprehensive loss in the consolidated statements of operations and comprehensive loss.

(u)

Loss per share

Basic loss per share is computed by dividing net loss attributable to ordinary shareholders, taking into consideration the deemed dividends to preferred shareholders (if any), by the weighted average number of ordinary shares outstanding during the year using the two-class method. Under the two-class method, net loss is allocated between ordinary shares and other participating securities based on their participating rights. Shares issuable for little to no consideration upon the satisfaction of certain conditions are considered as outstanding shares and included in the computation of basic loss per share as of the date that all necessary conditions have been satisfied. Net loss are not allocated to other participating securities if based on their contractual terms they are not obligated to share the losses.

Diluted loss per share is calculated by dividing net loss attributable to ordinary shareholders, as adjusted for the effect of dilutive ordinary equivalent shares, if any, by the weighted average number of ordinary and dilutive ordinary equivalent shares outstanding during the year. Ordinary equivalent shares are not included in the denominator of the diluted loss per share calculation when inclusion of such share would be anti-dilutive. There were no dilutive ordinary share equivalents outstanding during the fiscal years ended December 31, 2024, 2023 and 2022.

(v)

Segment reporting

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”), or decision making group, in deciding how to allocate resources and in assessing performance. The Group’s CODM is the Chief Executive Officer.

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands public entities’ segment disclosures, among others, requiring disclosure of significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss; an amount and description of its composition for other segment items; and interim disclosures of a reportable segment’s profit or loss and assets. This new guidance was effective beginning on this annual report for the year ended December 31, 2024, and applied retrospectively to all prior periods presented. The impact of the adoption of this guidance was not material to the financial position or results of operations, as the requirements impact only segment reporting disclosures in the notes to financial statements.

The Group’s CODM relies upon the consolidated results of operations as a whole when making decisions about allocating resources and assessing the performance of the Group. As a result of the assessment made by CODM, the Group has only one reportable segment as defined by ASC 280. The single reportable segment contains revenues derived from business consulting service, IT customization and selling event tickets. Although the Group derives revenue mainly from these three kinds of services, services provided are essentially similar using the aggregation criteria in ASC 280-10-50-11, therefore, they are reported in a single reportable segment.

The Group does not distinguish between markets or segments for the purpose of internal reporting. As all of the Group’s revenues were generated from customers in SG and all of the Group’s long-lived assets are located in the SG, no geographical segments are presented. The CODM makes decisions on resource allocation, evaluates operating performance, and monitors budget versus actual results using net loss. There is no reconciling items or adjustments between segment loss and net loss as presented in our statements of operations. The CODM does not review assets in evaluating the segment results and therefore such information is not presented.

(w)

Commitments and contingencies

Liabilities for loss contingencies arising from claims, assessments, litigation, fines, and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. If a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, is disclosed. Legal costs incurred in connection with loss contingencies are expensed as incurred.

(x)

Recent accounting pronouncements

The Group is an “emerging growth company” (“EGC”) as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, EGC can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Group does not opt out of extended transition period for complying with any new or revised financial accounting standards. Therefore, the Group’s financial statements may not be comparable to companies that comply with public company effective dates.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). The intent of ASU 2023-09 is to improve the disclosures around a company’s rate reconciliation information and certain types of income taxes companies are required to pay. Specifically, these new disclosure requirements will provide more transparency regarding income taxes companies pay in the United States and other countries, along with more disclosure around a company’s rate reconciliation, among other new disclosure requirements, such that users of financial statements can get better information about how the operations, related tax risks, tax planning and operational opportunities of companies affect their effective tax rates and future cash flow prospects. ASU 2023-09 is effective for annual fiscal years beginning after December 15, 2024, with early adoption permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments under ASU 2023-09 should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the potential impact of ASU 2023-09 on its consolidated financial statements and disclosures.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), and in January 2025, the FASB issued ASU No. 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date (“ASU 2025-01”). ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific types of expenses included in the expense captions presented in the income statement. ASU 2024-03, as clarified by ASU 2025-01, is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Both early adoption and retrospective application are permitted. The Company is currently evaluating the impact that the adoption of these standards will have on its Consolidated Financial Statements.

Other accounting standards that have been issued by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Group does not discuss recent standards that are not anticipated to have an impact on or are unrelated to its consolidated balance sheets, statements of operations and comprehensive loss and statements of cash flows.

Prepaid Expenses and Other Current Assets (Details) - USD ($)	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Prepaid Expenses and Other Current Assets [Abstract]
Bad debt expense	$ 74,833

Taxation - Schedule of Roll Forward of Valuation Allowances of Deferred Tax Asset (Details) - USD ($)	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Schedule of Roll Forward of Valuation Allowances of Deferred Tax Asset [Abstract]
Balance as of beginning of year	$ 929,574	$ 238,081	$ 30,974
Balance as of end of year	2,297,022	929,574	238,081
Additions of valuation allowance	1,430,665	675,650	201,092
Foreign currency translation adjustments	$ (63,217)	$ 15,843	$ 6,015

Borrowings - Schedule of Debt Maturities (Details)	Dec. 31, 2024 USD ($)
Schedule of Debt Maturities [Abstract]
Within 1 year	$ 59,887
1 – 2 years	62,951
2 – 3 years	32,673
Total	$ 155,511

- Definition

Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.

+ References + Details

Accrued Expenses and Other Current Liabilities (Tables)

12 Months Ended

Dec. 31, 2024

Accrued Expenses and Other Current Liabilities [Abstract]

Schedule of Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following:

	As of December 31,
	2024		2023
Payroll payable	$	101,018	$	268,159
Other payables ⁽¹⁾		90,080		465,030
Total accrued expenses and other current liabilities	$	191,098	$	733,189

(1)	The balance mainly consisted of reimbursement payables to employees and service fee payables to third party suppliers.

Organization and Principal Activities (Details) - USD ($)		12 Months Ended
	Sep. 11, 2024	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022	Jul. 04, 2023	Jul. 03, 2023
Organization and Principal Activities [Line Items]
Offering size		$ 9,000,000
Net proceed from initial public offering	$ 5,600,000
Quality Zone Technologies Pte. Ltd. [Member]
Organization and Principal Activities [Line Items]
Acquired equity interests						100.00%
Trident Digital Tech Pte. Ltd. [Member]
Organization and Principal Activities [Line Items]
Acquired equity interests					100.00%
IPO [Member]
Organization and Principal Activities [Line Items]
Number of shares	1,800,000
Price per share	$ 5
Offering size	$ 9,000,000
Net proceed from initial public offering	$ 5,600,000
IPO [Member] \| American Depositary Shares [Member]
Organization and Principal Activities [Line Items]
Number of shares	1,800,000
Price per share	$ 5
IPO [Member] \| Common Class B [Member]
Organization and Principal Activities [Line Items]
Number of shares	14,400,000

Summary of Significant Accounting Policies - Schedule of Disaggregation of Revenue (Details) - USD ($)	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Schedule of Disaggregation of Revenue [Line Items]
Total revenues	$ 465,435	$ 1,483,109	$ 1,262,899
Business consulting service [Member]
Schedule of Disaggregation of Revenue [Line Items]
Total revenues	112,250	321,716	629,434
IT customization [Member]
Schedule of Disaggregation of Revenue [Line Items]
Total revenues	337,438	1,155,229	633,465
IT consulting [Member]
Schedule of Disaggregation of Revenue [Line Items]
Total revenues	52,308	571,592	522,013
Management software [Member]
Schedule of Disaggregation of Revenue [Line Items]
Total revenues	285,130	583,637	111,452
Others [Member]
Schedule of Disaggregation of Revenue [Line Items]
Total revenues	15,747	6,164
Point in time [Member]
Schedule of Disaggregation of Revenue [Line Items]
Total revenues	180,305	899,472	1,151,447
Over time [Member]
Schedule of Disaggregation of Revenue [Line Items]
Total revenues	$ 285,130	$ 583,637	$ 111,452

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References + Details

- Definition

Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32

Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32

Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A

Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-42

Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40

Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1

Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2

+ Details

Leases (Tables)

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

Schedule of Lease Cost and Supplemental Cash Flows Information

A summary of lease cost recognized in the Group’s consolidated statements of operations and comprehensive loss is as follows:

	For the years ended December 31,
	2024		2023
Operating leases cost	$	436,658	$	443,186
Short-term lease cost		-		448
Total	$	436,658	$	443,634

Supplemental cash flows information related to leases was as follows:

	For the years ended December 31,
	2024		2023		2022
Cash paid for amounts included in measurement of liabilities:
Operating cash flows from operating leases	$	382,401	$	340,756	$	127,196
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases	$	-	$	494,642	$	1,561,203
Remeasurement of the lease liabilities and right-of-use assets due to lease modification:	$	152,872	$	-	$	-

Schedule of Maturity of Lease Liabilities

The following table summarizes the maturity of lease liabilities under operating leases as of December 31, 2024:

For the year ending December 31,	Lease Payments
2025		392,859
2026		392,859
2027		255,318
Total lease payments		1,041,036
Less: imputed interest		49,240
Total		991,796
Less: current portion		363,297
Non-current portion	$	628,499

Consolidated Balance Sheets - USD ($)

Dec. 31, 2024

Dec. 31, 2023

Current assets:

Cash

$ 194,113

$ 1,808,603

Accounts receivable, net

80,587

2,198

Contract cost assets

138,740

341,808

Deferred offering costs

1,046,187

Prepaid expenses and other current assets

1,246,256

451,217

Total current assets

1,659,696

3,987,933

Non-current assets:

Property and equipment, net

139,717

202,777

Operating lease right-of-use assets

991,796

1,639,233

Other non-current assets

243,040

Total non-current assets

1,374,553

1,842,010

TOTAL ASSETS

3,034,249

5,829,943

Current liabilities:

Current portion of long-term borrowings

59,887

68,987

Accounts payable

322,027

202,289

Deferred revenue

409,654

572,186

Accrued expenses and other liabilities

191,098

733,189

Operating lease liabilities, current

363,297

430,554

Total current liabilities

1,345,963

2,012,025

Non-current liabilities:

Amounts due to related parties, non-current

1,345,225

Long-term borrowings

95,624

176,589

Operating lease liabilities, non-current

628,499

1,208,679

Total non-current liabilities

2,069,348

1,385,268

TOTAL LIABILITIES

3,415,311

3,397,293

COMMITMENTS AND CONTINGENCIES

Shareholders’ (deficit)/ equity

Additional paid-in capital

14,003,653

8,426,684

Accumulated deficit

(14,306,387)

(6,183,545)

Accumulated other comprehensive (loss)/income

(83,492)

184,491

Total shareholders’ (deficit)/ equity

(381,062)

2,432,650

TOTAL LIABILITIES AND EQUITY

3,034,249

5,829,943

Related Parties

Current assets:

Amounts due from related parties

337,920

Current liabilities:

Amounts due to related parties

4,820

Non-current liabilities:

Amounts due to related parties, non-current

1,345,225

Class A Ordinary Shares

Shareholders’ (deficit)/ equity

Ordinary shares value

^[1]

500

Class B Ordinary Shares

Shareholders’ (deficit)/ equity

Ordinary shares value

^[1]

$ 4,664

$ 4,520

[1]	The shares and per share information are presented on a retroactive basis to reflect the reorganization (Note 1).

Taxation (Details)	12 Months Ended
Taxation (Details)	Dec. 31, 2024 USD ($)
Taxation [Abstract]
Statutory income tax rate	17.00%
Net operating loss carried forward	$ 12,622,429

Prepaid Expenses and Other Current Assets

12 Months Ended

Dec. 31, 2024

Prepaid Expenses and Other Current Assets [Abstract]

PREPAID EXPENSES AND OTHER CURRENT ASSETS

PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepayments and other current assets consisted of the following:

	As of December 31,
	2024			2023
Prepayments to suppliers	$	1,168,922		$	167,100
Tax prepayment		72,886			113,339
Deposits		72,716			84,423
Other receivables		4,928			86,355
Subtotal		1,319,452			451,217
Allowance for doubtful accounts		(73,196	)		-
Total prepaid expenses and other current assets	$	1,246,256		$	451,217

The Group recorded $74,833, nil and nil bad debt expense for the years ended December 31, 2024, 2023 and 2022.

The movement of the allowance for doubtful accounts is as follows:

	For the years ended December 31,
	2024			2023		2022
Balance as of the beginning of the year	$	-		$	-	$	-
Addition		(74,833	)		-		-
Exchange difference		1,637			-		-
Balance as of the end of the year	$	(73,196	)	$	-	$	-

Prepaid Expenses and Other Current Assets - Schedule of Prepayments and Other Current Assets (Details) - USD ($)	Dec. 31, 2024	Dec. 31, 2023
Schedule of Prepayments and Other Current Assets [Abstract]
Prepayments to suppliers	$ 1,168,922	$ 167,100
Tax prepayment	72,886	113,339
Deposits	72,716	84,423
Other receivables	4,928	86,355
Subtotal	1,319,452	451,217
Allowance for doubtful accounts	(73,196)
Total prepaid expenses and other current assets	$ 1,246,256	$ 451,217

Leases - Schedule of Lease Cost and Supplemental Cash Flows Information (Details) - USD ($)	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Schedule of Lease Cost and Supplemental Cash Flows Information [Abstract]
Operating leases cost	$ 436,658	$ 443,186
Short-term lease cost		448
Total	436,658	443,634
Cash paid for amounts included in measurement of liabilities:
Operating cash flows from operating leases	382,401	340,756	$ 127,196
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases		494,642	1,561,203
Remeasurement of the lease liabilities and right-of-use assets due to lease modification:	$ 152,872

Subsequent Events

12 Months Ended

Dec. 31, 2024

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

15. SUBSEQUENT EVENTS

The Group has evaluated subsequent events through the date of issuance of the consolidated financial statements, except for the events mentioned below, the Group did not identify any subsequent events with material financial impact on the Group’s consolidated financial statements.

On January 2, 2025, the Group entered into service agreements with Jipsy Trade Limited, Ong Sau Kang, Summer Explorer Investments Limited, Arc Development Group Company Limited and Wilson Chan for their general consulting and services provided to the Group. Pursuant to the service agreement, the Group was required to issue 13,200,000, 22,000,000, 23,100,000, 18,700,000 and 22,000,000 Class B ordinary shares, respectively. The fair value of the services was determined to be US$27.35 million based on the Group’s ADS market price on January 2, 2025.

Related Party Transactions - Schedule of Amounts Due to Related Parties, Non-Current (Details) - USD ($)	Dec. 31, 2024	Dec. 31, 2023
Poh Kiong Tan [Member]
Related Party Transaction [Line Items]
Due to related parties non current		$ 4,820
Related Party [Member]
Related Party Transaction [Line Items]
Due to related parties non current		$ 4,820

Consolidated Statements of Operations and Comprehensive Loss - USD ($)

12 Months Ended

Dec. 31, 2024

Dec. 31, 2023

Dec. 31, 2022

Income Statement [Abstract]

Net revenue

$ 465,435

$ 1,483,109

$ 1,262,899

Cost of revenue

(464,265)

(1,216,916)

(1,000,689)

Gross profit

1,170

266,193

262,210

Operating expenses:

Selling and marketing expenses

(853,980)

(555,280)

(241,344)

General and administrative expenses

(6,452,268)

(3,888,501)

(989,774)

Research and development expenses

(763,093)

(586,419)

(287,578)

Total operating expenses

(8,069,341)

(5,030,200)

(1,518,696)

Other (expenses)/income, net:

Financial expenses, net

(43,922)

(46,619)

(4,786)

Other income

40,681

36,539

136,576

Total other (expenses)/income, net

(3,241)

(10,080)

131,790

Loss before income tax expense

(8,071,412)

(4,774,087)

(1,124,696)

Income tax expenses

(51,430)

(4,793)

Net loss

(8,122,842)

(4,774,087)

(1,129,489)

Other comprehensive (loss)/ income:

Foreign currency translation adjustment

(267,983)

222,279

(37,482)

Total comprehensive loss

$ (8,390,825)

$ (4,551,808)

$ (1,166,971)

Weighted average number of Ordinary Shares – basic (in Shares)

^[1]

506,292,155

454,940,744

410,205,000

Weighted average number of Ordinary Shares – diluted (in Shares)

^[1]

506,292,155

454,940,744

410,205,000

Basic loss per ordinary share (in Dollars per share)

$ (0.02)

$ (0.01)

$ 0

Diluted loss per ordinary share (in Dollars per share)

$ (0.02)

$ (0.01)

$ 0

[1]	The shares and per share information are presented on a retroactive basis to reflect the reorganization (Note 1).

Liquidity and Going Concern (Details) $ in Millions	12 Months Ended
Liquidity and Going Concern (Details) $ in Millions	Dec. 31, 2024 USD ($)	Dec. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)	Apr. 17, 2025 SGD ($)
Liquidity and Going Concern [Line Items]
Net loss	$ (8,122,842)	$ (4,774,087)	$ (1,129,489)
Net cash used in operating activities	(9,510,287)	(4,942,098)	$ (609,946)
Accumulated deficit	(14,306,387)	(6,183,545)
Cash	194,113	$ 1,808,603
Working capital	$ 313,733
Forecast [Member]
Liquidity and Going Concern [Line Items]
Cash				$ 8.0

- Definition

Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.

+ References + Details

- Definition

The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-6

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 805
-SubTopic 60
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476176/805-60-65-1

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 323
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478666/740-323-65-2

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(20))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481687/323-10-50-3

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-28

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-6

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-3

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-1

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480175/815-40-65-1

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 11
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-11

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-4

Reference 17: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479168/946-830-55-10

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479105/946-220-45-7

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(18))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3

Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A

Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A

Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A

Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A

Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A

Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B

Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B

Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B

Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B

Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B

Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 60B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B

Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483499/205-20-50-7

Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28

Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A

Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B

Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(22))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1

+ Details

- Definition

Amount of accumulated undistributed earnings (deficit).

+ References + Details

Insider Trading Policies and Procedures	12 Months Ended
Insider Trading Policies and Procedures	Dec. 31, 2024
Insider Trading Policies and Procedures [Line Items]
Insider Trading Policies and Procedures Adopted	true

Borrowings (Details) - USD ($)	12 Months Ended
Borrowings (Details) - USD ($)	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Borrowings [Abstract]
Interest expenses	$ 9,691	$ 23,196	$ 17,813

Taxation - Schedule of Income Tax Provision (Details) - USD ($)	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Schedule of Income Tax Provision [Abstract]
Current income tax expense	$ 51,430		$ 4,793
Deferred income tax expense
Total income tax expense	$ 51,430		$ 4,793

- Definition

Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-9

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 6.I.7)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483443/250-10-50-8

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-10

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(9))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Subparagraph (a)
-SubTopic 20
-Topic 740
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482659/740-20-45-2

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h))
-SubTopic 10
-Topic 235
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1

+ Details

Liquidity and Going Concern

12 Months Ended

Dec. 31, 2024

Liquidity and Going Concern [Abstract]

LIQUIDITY AND GOING CONCERN

LIQUIDITY AND GOING CONCERN

In accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40)”, the Group has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Group’s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. The Group incurred net loss of $8,122,842, $4,774,087 and $1,129,489 for the years ended December 31, 2024, 2023 and 2022, respectively. Net cash used in operating activities were $9,510,287, $4,942,098 and $609,946 for the years ended December 31, 2024, 2023 and 2022, respectively. Accumulated deficit were $14,306,387 and $6,183,545 as of December 31, 2024 and 2023, respectively. These conditions raised substantial doubts about the Group’s ability to continue as a going concern.

The Group has funded its operations from both operational sources of cash and equity and debt financing. The Group’s liquidity is based on its ability to generate cash from operating activities, obtain capital financing from equity interest investors and borrow funds from financial institutions. The Company’s ability to continue as a going concern is dependent on management’s ability to successfully execute its business plan, which includes generating revenue while controlling operating cost and expenses to generate positive operating cash flows and obtaining funds from outside sources of financing to generate positive financing cash flows. As of December 31, 2024, the Group had cash of $194,113 and positive working capital of $313,733. The Group intends to pursue private financing of debt or equity. If the Group is unable to obtain sufficient funding, it could be required to delay its development efforts and limit activities, which could adversely affect its business and the consolidated financial statements.

Considering the current financial factors raise doubt about the Group’s ability to continue as a going concern, management has made mitigation plan to alleviate liquidity pressure, including:

On April 17, 2025, Mr. Soon Huat Lim, the ultimate controller of the Group, provided a financial support letter to the Group, pursuant to which up to SGD 8.0 million cash can be further provided to meet the Group’s other liabilities and commitments as they become due for at least twelve months from the issuance of this letter, to support the Group’s normal operation. If needed, Mr. Soon Huat Lim will sell or pledge the direct and indirect shares on the Company to provide such financial support when necessary.

ii)

The Group would make continuous efforts to improve operating efficiency, standardize operations to reduce discretionary spending, enhance cost controls, and create synergy of allocated resources.

iii)

The Group is pursuing private financing of debt or equity and developing new business in 2025, which the Group believes will generate sufficient profit and cash to support the Group’s operation. The Group believes the private financing and the new business may help to alleviate liquidity pressure.

The Group believes the financial support from the ultimate controller of the Group, private financing and the new business may help to alleviate liquidity pressure.

Accordingly, the accompanying consolidated financial statements have been prepared on the basis the Group will be able to continue as a going concern for a period of one year after the issuance of the consolidated financial statements. The consolidated financial statements do not include any adjustments related to the recoverability or classification of asset and the amounts or classification of liabilities that may result from the outcome of this uncertainty.

Related Party Transactions - Schedule of Related Parties Transactions (Details) - USD ($)

12 Months Ended

Dec. 31, 2024

Dec. 31, 2023

Dec. 31, 2022

Poh Kiong Tan [Member]

Poh Kiong Tan

Loan from related parties

$ 132,604

$ 56,056

$ 87,039

Repayment of loan from related party

44,900

56,056

87,039

Settlement of expenses paid on behalf of the Group

1,456

26,897

Contribution from shareholder

^[1]

36,266

Soon Huat Lim [Member]

Poh Kiong Tan

Loan from related parties

3,408,463

693,953

1,451

Repayment of loan from related party

2,167,700

939,578

Settlement of loan to related party

246,819

Deemed dividend

^[2]

74,471

229,201

Settlement of expenses paid on behalf of the Group

1,489

Trident Consultancy Pte. Ltd. [Member]

Poh Kiong Tan

Loan from related parties

297,885

660,043

Repayment of loan from related party

819,184

152,318

Interest income from loan to related party

15,639

21,760

Apollo Entertainment Media Pte. Ltd. [Member]

Apollo Entertainment Media Pte. Ltd.

Return of prepayment for purchase of tickets

83,932

Consumption of tickets and hot chocolate

2,869

8,914

Prepayments to related party for tickets and hot chocolate

95,296

Trident Foodtech Pte. Ltd. [Member]

Trident Foodtech Pte. Ltd.

Rental expense paid to related party

22,450

31,278

Cong Ty Tnhh Trident Digital Tech [Member]

Cong Ty Tnhh Trident Digital Tech

Research and development services provided to the Company

77,227

Maintenance services provided to the Company

$ 89,318

[1]	For the year ended December 31, 2022, QZT received contribution from Poh Kiong Tan. The contribution was implemented to reduce the outstanding balance due to Poh Kiong Tan by $36,266.
[2]	For the years ended December 31, 2023 and 2022, QZT declared dividends to Soon Huat Lim.

Accounts Receivable, Net (Tables)

12 Months Ended

Dec. 31, 2024

Accounts Receivable, Net [Abstract]

Schedule of Accounts Receivable, Net

Accounts receivable, net consisted of the following:

	As of December 31,
	2024			2023
Accounts receivable	$	90,852		$	9,497
Allowance for expected credit loss		(10,265	)		(7,299	)
Accounts receivable, net	$	80,587		$	2,198

Schedule of Movement of the Allowance for Expected Credit Loss

The movement of the allowance for expected credit loss is as follows:

	For the years ended December 31,
	2024			2023			2022
Balance as of the beginning of the year	$	(7,299	)	$	-		$	-
Addition		(3,288	)		(7,172	)		-
Exchange difference		322			(127	)		-
Balance as of the end of the year	$	(10,265	)	$	(7,299	)	$	-

Accounting Policies, by Policy (Policies)

12 Months Ended

Dec. 31, 2024

Summary of Significant Accounting Policies [Abstract]

Basis of presentation and principles of consolidation

(a)

Basis of presentation and principles of consolidation

Use of estimates

(b)

Use of estimates

Cash

(c)

Cash

Credit losses

(d)

Credit losses

Accounts receivable, net

(e)

Accounts receivable, net

Property and equipment, net

(f)

Property and equipment, net

Category		Estimated useful lives
Vehicle		5 years
Office and electric equipment		3 years
Leasehold improvement		5 years

Deferred offering costs

(g)

Deferred offering costs

Operating leases

(h)

Operating leases

The Group adopted ASC 842 on January 1, 2021.

The Group determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease.

The Group’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

Impairment of long-lived assets

(i)

Impairment of long-lived assets

No impairment of long-lived assets was recognized for the years ended December 31, 2024, 2023 and 2022.

Fair value measurement

(j)

Fair value measurement

●

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

●

Level 3 — inputs to the valuation methodology are unobservable.

Revenue recognition

(k)

Revenue recognition

The Group derives its revenues principally from providing business consulting service and IT customization service.

Revenue recognition policies for each type of revenue stream are as follows:

Business consulting

IT customization

IT consulting

The Group provides a series of IT consulting service which is interrelated as one promise to develop customized software solutions.

Management software

Others

Disaggregation of revenues

The following tables illustrates the disaggregation of revenue by revenue stream for the years ended December 31, 2024, 2023 and 2022:

	For the years ended December 31,
	2024		2023		2022
Business consulting service	$	112,250	$	321,716	$	629,434
IT customization		337,438		1,155,229		633,465
(i) IT consulting		52,308		571,592		522,013
(ii) Management software		285,130		583,637		111,452
Others		15,747		6,164		-
Total revenues	$	465,435	$	1,483,109	$	1,262,899

The following tables illustrates the disaggregation of revenue by timing of revenue recognition for the years ended December 31, 2024, 2023 and 2022:

	For the years ended December 31,
	2024		2023		2022
Point in time	$	180,305	$	899,472	$	1,151,447
Over time		285,130		583,637		111,452
Total revenues	$	465,435	$	1,483,109	$	1,262,899

Contract balances

Costs of revenue

(l)

Costs of revenue

Cost of revenue mainly comprised of direct labor costs, service fee paid to service suppliers, commission cost and generic cost.

Selling and marketing expenses

(m)

Selling and marketing expenses

Selling and marketing expenses mainly comprised of payroll expenses, marketing and advertising expenses and other expenses.

General and administrative expenses

(n)

General and administrative expenses

Research and development expenses

(o)

Research and development expenses

Research and development expenses mainly comprised of system development expenses, payroll expenses, technical support and maintenance expenses and rent expenses.

Income taxes

(p)

Income taxes

The Group does not expect that its assessment regarding unrecognized tax positions will materially change over the next 12 months.

Goods and services taxes

(q)

Goods and services taxes

Employee benefits

(r)

Employee benefits

Foreign currency transactions and translations

(s)

Foreign currency transactions and translations

	As of December 31,
	2024		2023		2022
Balance sheet items, except for equity accounts		1.3662		1.3193		1.3404

	For the Years Ended December 31,
	2024		2023		2022
Items in the statements of operations and comprehensive loss, and statements of cash flows		1.3363		1.3428		1.3787

Comprehensive loss

(t)

Comprehensive loss

Loss per share

(u)

Loss per share

Segment reporting

(v)

Segment reporting

Commitments and contingencies

(w)

Commitments and contingencies

Recent accounting pronouncements

(x)

Recent accounting pronouncements

Concentration - Schedule of Concentration Risk Percentage (Details)

12 Months Ended

Dec. 31, 2024

Dec. 31, 2023

Dec. 31, 2022

Customer Concentration Risk [Member] | Customer A [Member] | Revenue Benchmark [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

24.00%

^[1]

Customer Concentration Risk [Member] | Customer B [Member] | Revenue Benchmark [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

11.00%

^[1]

Customer Concentration Risk [Member] | Customer C [Member] | Revenue Benchmark [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

^[1]

20.00%

^[1]

Customer Concentration Risk [Member] | Customer D [Member] | Revenue Benchmark [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

^[1]

10.00%

^[1]

Customer Concentration Risk [Member] | Customer [Member] | Revenue Benchmark [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

35.00%

30.00%

Customer Concentration Risk [Member] | Customer [Member] | Accounts Receivable [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

100.00%

Customer Concentration Risk [Member] | Customer E [Member] | Accounts Receivable [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

100.00%

^[1]

Customer Concentration Risk [Member] | Customer F [Member] | Accounts Receivable [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

^[1]

100.00%

Product Concentration Risk [Member] | Purchase [Member] | Supplier A [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

78.00%

48.00%

21.00%

Product Concentration Risk [Member] | Purchase [Member] | Supplier B [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

^[1]

16.00%

^[1]

Product Concentration Risk [Member] | Purchase [Member] | Supplier [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

78.00%

64.00%

21.00%

Supplier Concentration Risk [Member] | Accounts Payable [Member] | Supplier A [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

30.00%

54.00%

Supplier Concentration Risk [Member] | Accounts Payable [Member] | Supplier B [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

^[1]

15.00%

Supplier Concentration Risk [Member] | Accounts Payable [Member] | Supplier [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

79.00%

69.00%

Supplier Concentration Risk [Member] | Accounts Payable [Member] | Supplier C [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

20.00%

^[1]

Supplier Concentration Risk [Member] | Accounts Payable [Member] | Supplier D [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

15.00%

^[1]

Supplier Concentration Risk [Member] | Accounts Payable [Member] | Supplier E [Member]

Schedule of Concentration Risk Percentage [Line Items]

Percentage of concentration risk

14.00%

^[1]

[1]	Represent percentage less than 10%

Property and Equipment, Net

12 Months Ended

Dec. 31, 2024

Property and Equipment, Net [Abstract]

PROPERTY AND EQUIPMENT, NET

PROPERTY AND EQUIPMENT, NET

Property and equipment, net, consisted of the following:

	As of December 31,
	2024		2023
Vehicle	$	21,673	$	22,444
Office and electric equipment		124,526		126,399
Leasehold improvement		120,629		124,917
Subtotal		266,828		273,760
Less: accumulated depreciation and amortization		127,111		70,983
Property and equipment, net	$	139,717	$	202,777

Depreciation and amortization expense were $59,875, $47,057 and $16,867 for the years ended December 31, 2024, 2023 and 2022, respectively.

The Group did not record any impairment charge for the years ended December 31, 2024, 2023 and 2022.

Summary of Significant Accounting Policies - Schedule of Translation of Foreign Currencies Exchange Rates (Details)	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Balance Sheet [Member]
Schedule of Translation of Foreign Currencies Exchange Rates [Line Items]
Translation of foreign currencies exchange rates	1.3662	1.3193	1.3404
Statements of Operations and Comprehensive Loss, and Statements of Cash Flows [Member]
Schedule of Translation of Foreign Currencies Exchange Rates [Line Items]
Translation of foreign currencies exchange rates	1.3363	1.3428	1.3787

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 5B
-Subparagraph (SX 210.12-13B(Column A))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5B

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 5B
-Subparagraph (SX 210.12-13B(Column B))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5B

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 5B
-Subparagraph (SX 210.12-13B(Column C))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5B

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 5B
-Subparagraph (SX 210.12-13B(Column D))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5B

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 5B
-Subparagraph (SX 210.12-13B(Column E))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5B

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 5B
-Subparagraph (SX 210.12-13B(Column E)(Footnote 2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5B

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 5B
-Subparagraph (SX 210.12-13B(Column E)(Footnote 3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5B

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 320
-Name Accounting Standards Codification
-Section S99
-Paragraph 5B
-Subparagraph (SX 210.12-13B(Column E)(Footnote 4))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477271/946-320-S99-5B

+ Details

Leases (Details)	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Leases [Abstract]
Weighted average remaining lease term	2 years 7 months 24 days	3 years 7 months 2 days	4 years 6 months 10 days
Weighted average discount rate	3.60%	4.60%	5.00%

Consolidated Statements of Changes in Equity/(Deficit) - USD ($)

Ordinary Shares

Class A

Ordinary Shares

Class B

Subscription receivable

Additional paid-in capital

Accumulated earnings/ (deficit)

Accumulated other comprehensive (loss)/income

Total

Balance at Dec. 31, 2021

$ 500

$ 3,602

$ (4,102)

$ 76

$ 35,349

$ (306)

$ 35,119

Balance (in Shares) at Dec. 31, 2021

^[1]

50,000,000

360,205,000

Net loss

(1,129,489)

Contribution from shareholders

4,102

32,164

36,266

Dividend distribution

(229,201)

Foreign currency translation adjustments

(37,482)

Balance at Dec. 31, 2022

$ 500

$ 3,602

32,240

(1,323,341)

(37,788)

(1,324,787)

Balance (in Shares) at Dec. 31, 2022

^[1]

50,000,000

360,205,000

Net loss

(4,774,087)

Contribution from shareholders

$ 918

8,394,444

8,395,362

Contribution from shareholders (in Shares)

^[1]

91,759,286

Dividend distribution

(86,117)

Foreign currency translation adjustments

222,279

Balance at Dec. 31, 2023

$ 500

$ 4,520

8,426,684

(6,183,545)

184,491

2,432,650

Balance (in Shares) at Dec. 31, 2023

^[1]

50,000,000

451,964,286

Net loss

(8,122,842)

Issuance of ordinary shares upon Initial Public Offering (“IPO”)

$ 144

8,999,856

9,000,000

Issuance of ordinary shares upon Initial Public Offering (“IPO”) (in Shares)

^[1]

14,400,000

Deferred offering costs

(3,422,887)

Foreign currency translation adjustments

(267,983)

Balance at Dec. 31, 2024

$ 500

$ 4,664

$ 14,003,653

$ (14,306,387)

$ (83,492)

$ (381,062)

Balance (in Shares) at Dec. 31, 2024

^[1]

50,000,000

466,364,286

[1]	The shares and per share information are presented on a retroactive basis to reflect the reorganization (Note 1).

Related Party Transactions

12 Months Ended

Dec. 31, 2024

RELATED PARTY TRANSACTIONS

11. RELATED PARTY TRANSACTIONS

The following is a list of related parties which the Group has transactions with:

No.	Name of Related Parties	Relationship with the Group
a	Soon Huat Lim	Founder, Chairman of Board of Directors, Chief Executive Officer
b	Poh Kiong Tan	Chief Technology Officer and Director
c	Trident Consultancy Pte. Ltd.	100% equity interests owned by Soon Huat Lim
d	Trident Foodtech Pte. Ltd.	100% equity interests owned by Soon Huat Lim
e	Apollo Entertainment Media Pte. Ltd.	30% equity interests owned by Soon Huat Lim
f	Cong Ty Tnhh Trident Digital Tech	100% equity interests owned by Poh Kiong Tan

Amounts due from related parties

	As of December 31,
	2024		2023
Soon Huat Lim ⁽¹⁾	$	-	$	250,000
Apollo Entertainment Media Pte. Ltd. ⁽²⁾		-		87,920
Total	$	-	$	337,920

(1)

The balance represented the investment funds that this related party received on behalf of the Company during the pre-IPO financing. The Group received $250,000 due from Soon Huat Lim in March, 2024.

(2)

The balance represented service prepayments to this related party, offset by collections on behalf of this related party.

Amounts due to related parties, current

Amounts due to related parties consisted of the following for the periods indicated:

	As of December 31,
	2024		2023
Poh Kiong Tan ⁽¹⁾	$	-	$	4,820
Total	$	-	$	4,820

Amounts due to related parties, non-current

Amounts due to related parties consisted of the following for the periods indicated:

	As of December 31,
	2024		2023
Soon Huat Lim ⁽²⁾	$	1,213,612	$	-
Poh Kiong Tan ⁽³⁾		90,495		-
Cong Ty Tnhh Trident Digital Tech ⁽⁴⁾		41,118		-
	$	1,345,225	$	-

(1)

The balance represented loan from this related party for the Group’s daily operation with no fixed term of repayment and interest.

(2)

(3)

The balance represented loan from this related party for the Group’s daily operation at nil interest, and expense paid on behalf of the Group, with a maturity date of June 30, 2026.

(4)

The balance represented service payable to this related party, and the maturity date was June 30, 2026.

Related parties transactions

	For the years ended December 31,
	2024		2023		2022
Nature:
Poh Kiong Tan
Loan from related parties	$	132,604	$	56,056	$	87,039
Repayment of loan from related party		44,900		56,056		87,039
Expenses paid on behalf of the Group		56		1,456		26,897
Contribution from shareholder ⁽¹⁾		-		-		36,266

Soon Huat Lim
Loan from related party	$	3,408,463	$	693,953	$	1,451
Repayment of loan from related party		2,167,700		939,578		-
Settlement of loan to related party		246,819		-		-
Deemed dividend ⁽²⁾		-		74,471		229,201
Settlement of expenses paid on behalf of the Group		-		1,489		-

Trident Consultancy Pte. Ltd.
Loan from related party	$	-	$	297,885	$	660,043
Repayment of loan from related party		-		819,184		152,318
Interest income from loan to related party		-		15,639		21,760

Apollo Entertainment Media Pte. Ltd.
Return of prepayment for purchase of tickets	$	83,932	$	-	$	-
Consumption of tickets and hot chocolate		2,869		8,914		-
Prepayments to related party for tickets and hot chocolate		-		95,296		-

Trident Foodtech Pte. Ltd.
Rental expense paid to related party	$	22,450	$	31,278	$	-

Cong Ty Tnhh Trident Digital Tech
Research and development services provided to the Company	$	77,227	$	-	$	-
Maintenance services provided to the Company		89,318		-		-

(1)

For the year ended December 31, 2022, QZT received contribution from Poh Kiong Tan. The contribution was implemented to reduce the outstanding balance due to Poh Kiong Tan by $36,266.

(2)

For the years ended December 31, 2023 and 2022, QZT declared dividends to Soon Huat Lim.

- Definition

The entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-2

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-5

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-6

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477968/946-235-50-2

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(g)(3))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(c))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(2)(e))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/850/tableOfContent

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-6

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 850
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483326/850-10-50-1

+ Details

Audit Information	12 Months Ended
Audit Information	Dec. 31, 2024
Auditor [Table]
Auditor Name	Marcum Asia CPAs LLP
Auditor Firm ID	5395
Auditor Location	New York, NY
Auditor Opinion [Text Block]	Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of Trident Digital Tech Holdings Ltd (the “Company”) as of December 31, 2023 and 2024, the related consolidated statements of operations and comprehensive loss, changes in equity (deficit) and cash flows for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

Borrowings (Tables)

12 Months Ended

Dec. 31, 2024

Borrowings [Abstract]

Schedule of Borrowings

As of December 31, 2024 and 2023, summary of the borrowings is as following:

									As of December 31,
									2024				2023
Bank and other financial institution	Annual interest rate			Start	Maturity		Principal		Long-term		Long-term (current portion)		Long-term		Long-term (current portion)
							USD		USD		USD		USD		USD
Maybank Singapore Limited		5.00	%	July 2022		July 2027		292,783		95,624		59,887		161,038		58,998
OCBC Bank		2.50	%	March 2021		March 2026		21,959		-		-		5,564		4,640
OCBC Bank		4.25	%	September 2021		September 2026		25,619		-		-		9,987		5,349
								340,361		95,624		59,887		176,589		68,987

Schedule of Debt Maturities

The contractual maturities of the Group’s borrowings as of December 31, 2024 were as follows:

	Amount
	USD
Within 1 year		59,887
1 – 2 years		62,951
2 – 3 years		32,673
Total		155,511

- Definition

Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-SubTopic 10
-Topic 210
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B

Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69E
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3

Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-2

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3

Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 942
-SubTopic 470
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477734/942-470-50-3

Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-8

Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-6

Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-7

+ Details

Property and Equipment, Net (Details) - USD ($)	12 Months Ended
Property and Equipment, Net (Details) - USD ($)	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Property and Equipment, Net [Abstract]
Depreciation and amortization expense	$ 59,875	$ 47,057	$ 16,867

Consolidated Statements of Cash Flows - USD ($)	12 Months Ended
Consolidated Statements of Cash Flows - USD ($)	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (8,122,842)	$ (4,774,087)	$ (1,129,489)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	59,875	47,057	16,867
Amortization of right-of-use asset	382,401	366,852	101,099
Provision for doubtful accounts	78,121	7,172
Changes in assets and liabilities:
Accounts receivable	(81,355)	38,177	71,232
Contract cost assets	203,068	(73,299)	(268,509)
Amounts due from related parties	91,101	(92,295)
Prepaid expenses and other current assets	(868,235)	(309,366)	(111,981)
Other non-current assets	(243,040)
Accounts payable	119,738	(15,936)	166,358
Deferred revenue	(162,532)	(81,877)	461,128
Income tax payable			(28,108)
Amounts due to related parties	(42,094)	(144)	(10,399)
Operating lease liabilities	(382,401)	(340,756)	(127,196)
Accrued expenses and other current liabilities	(542,092)	286,404	249,052
Net cash used in operating activities	(9,510,287)	(4,942,098)	(609,946)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment	(2,521)	(139,757)	(73,885)
Net cash used in investing activities	(2,521)	(139,757)	(73,885)
CASH FLOWS FROM FINANCING ACTIVITIES:
Contribution and subscription fees advance from shareholders -		8,242,988	524,560
Payment of financing costs		(204,638)
Deferred offering costs	(2,432,999)	(903,132)
Dividend distribution		(74,471)	(229,201)
Proceeds from long-term bank loans			652,789
Repayments of long-term bank loans	(83,461)	(391,520)	(79,067)
Loans from related parties	3,541,067	1,047,894	748,533
Repayment of loans from related parties	(2,212,600)	(1,814,818)	(239,357)
Settlement of loan to related parties	246,819
Proceeds from IPO	9,000,000
Net cash provided by financing activities	8,058,826	5,902,303	1,378,257
Effect of exchange rate changes	(160,508)	42,890	(22,754)
Net increase in cash	(1,614,490)	863,338	671,672
Cash, at beginning of year	1,808,603	945,265	273,593
Cash, at end of year	194,113	1,808,603	945,265
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Income taxes paid		34,116	48,978
Interest paid	9,691	23,196	17,813
Supplemental DISCLOSURE OF NON-CASH ACTIVITIES:
Remeasurement of the lease liabilities and right-of-use assets due to lease modification	152,872
Deferred offering cost recognized to additional paid-in capital	3,423,032
Obtaining right-of-use assets in exchange for operating lease liabilities		494,642	1,561,203
Contribution from shareholder (Note 12)			$ (36,266)

Accrued Expenses and Other Current Liabilities - Schedule of Accrued Expenses and Other Current Liabilities (Details) - USD ($)

Dec. 31, 2024

Dec. 31, 2023

Schedule of Accrued Expenses and Other Current Liabilities [Abstract]

Payroll payable

$ 101,018

$ 268,159

Other payables

^[1]

90,080

465,030

Total accrued expenses and other current liabilities

$ 191,098

$ 733,189

[1]	The balance mainly consisted of reimbursement payables to employees and service fee payables to third party suppliers.

Summary of Significant Accounting Policies - Schedule of Estimated Useful Lives of Property and Equipment (Details)	Dec. 31, 2024
Vehicle [Member]
Schedule of Estimated Useful Lives of Property and Equipment [Line Items]
Estimated useful lives	5 years
Office and electric equipment [Member]
Schedule of Estimated Useful Lives of Property and Equipment [Line Items]
Estimated useful lives	3 years
Leasehold improvement [Member]
Schedule of Estimated Useful Lives of Property and Equipment [Line Items]
Estimated useful lives	5 years

Prepaid Expenses and Other Current Assets (Tables)

12 Months Ended

Dec. 31, 2024

Prepaid Expenses and Other Current Assets [Abstract]

Schedule of Prepayments and Other Current Assets

Prepayments and other current assets consisted of the following:

	As of December 31,
	2024			2023
Prepayments to suppliers	$	1,168,922		$	167,100
Tax prepayment		72,886			113,339
Deposits		72,716			84,423
Other receivables		4,928			86,355
Subtotal		1,319,452			451,217
Allowance for doubtful accounts		(73,196	)		-
Total prepaid expenses and other current assets	$	1,246,256		$	451,217

Schedule of Movement of the Allowance for Doubtful Accounts

The movement of the allowance for doubtful accounts is as follows:

	For the years ended December 31,
	2024			2023		2022
Balance as of the beginning of the year	$	-		$	-	$	-
Addition		(74,833	)		-		-
Exchange difference		1,637			-		-
Balance as of the end of the year	$	(73,196	)	$	-	$	-

Borrowings

12 Months Ended

Dec. 31, 2024

Borrowings [Abstract]

BORROWINGS

10. BORROWINGS

As of December 31, 2024 and 2023, summary of the borrowings is as following:

									As of December 31,
									2024				2023
Bank and other financial institution	Annual interest rate			Start	Maturity		Principal		Long-term		Long-term (current portion)		Long-term		Long-term (current portion)
							USD		USD		USD		USD		USD
Maybank Singapore Limited		5.00	%	July 2022		July 2027		292,783		95,624		59,887		161,038		58,998
OCBC Bank		2.50	%	March 2021		March 2026		21,959		-		-		5,564		4,640
OCBC Bank		4.25	%	September 2021		September 2026		25,619		-		-		9,987		5,349
								340,361		95,624		59,887		176,589		68,987

Interest expenses were $9,691, $23,196 and $17,813 for the years ended December 31, 2024, 2023 and 2022, respectively. The borrowings above are guaranteed by the Group’s shareholder, Poh Kiong Tan.

Debt Maturities

The contractual maturities of the Group’s borrowings as of December 31, 2024 were as follows:

	Amount
	USD
Within 1 year		59,887
1 – 2 years		62,951
2 – 3 years		32,673
Total		155,511

- Definition

The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-6

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-6

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 405
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477092/405-40-50-1

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 405
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477092/405-40-50-1

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 405
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477092/405-40-50-1

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 405
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477092/405-40-50-1

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 405
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477092/405-40-50-1

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(c))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1

Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 470
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/470/tableOfContent

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-2

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1C
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1C
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1C
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1E
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1I
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1I
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1I
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I

+ Details

Taxation

12 Months Ended

Dec. 31, 2024

Taxation [Abstract]

TAXATION

TAXATION

Cayman Islands

The Company is incorporated in the Cayman Islands. Under the current laws of the Cayman Islands, the Company is not subject to income or capital gains taxes. In addition, dividend payments are not subject to withholdings tax in the Cayman Islands.

Singapore

Trident Digital Tech Pte. Ltd. and Quality Zone Technologies Pte. Ltd. are located in Singapore and are subject to 17% statutory income tax rate with respect to the profit generated from Singapore.

The income tax provision consisted of the following components:

	For the years ended December 31,
	2024		2023		2022
Current income tax expense	$	51,430	$	-	$	4,793
Deferred income tax expense		-		-		-
Total income tax expense	$	51,430	$	-	$	4,793

A reconciliation between the Group’s actual provision for income taxes and the provision at the SG, mainland statutory rate is as follows:

	For the years ended December 31,
	2024			2023			2022
Loss before income taxes	$	(8,071,412	)	$	(4,774,087	)	$	(1,124,696	)
Income tax expenses computed at statutory EIT rate		(1,372,140	)		(811,595	)		(191,198	)
Reconciling items:
Non-deductible expenses		95,988			135,945			309
Under provision in respect of prior years- Deferred tax		(103,083	)		-			-
Change in valuation allowance		1,430,665			675,650			201,092
Effect of Singapore tax rebate		-			-			(5,410	)
Income tax expenses	$	51,430		$	-		$	4,793
Effective tax rates		-0.6	%		0.0	%		-0.4	%

As of December 31, 2024 and 2023, the significant components of the deferred tax assets are summarized below:

	As of December 31,
	2024			2023
Deferred tax assets:
Net operating loss carried forward	$	2,145,813		$	912,242
Lease liabilities		168,605			278,670
Deferred revenue		50,590			97,272
Bad debt provision		14,188			1,241
Property and equipment		2,074			-
Other accruals		107,980			-
Deferred tax assets, gross		2,489,250			1,289,425
Valuation allowance		(2,297,022	)		(929,574	)
Deferred tax assets, net of valuation allowance		192,228			359,851

Deferred tax liabilities:
Right-of-use assets		(168,605	)		(278,670	)
Contract cost assets		(23,586	)		(58,107	)
Property and equipment		(37	)		(23,074	)
Deferred tax liabilities		(192,228	)		(359,851	)

Net deferred tax assets	$	-		$	-

The roll forward of valuation allowances of deferred tax assets were as follows:

	As of December 31,
	2024			2023		2022
Balance as of beginning of year	$	929,574		$	238,081	$	30,974
Additions of valuation allowance		1,430,665			675,650		201,092
Foreign currency translation adjustments		(63,217	)		15,843		6,015
Balance as of end of year	$	2,297,022		$	929,574	$	238,081

As of December 31, 2024, the Company has net operating loss carried forward of $12,622,429. This net operating loss can be carried forward indefinitely.

Uncertain tax positions

The Group evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions. As of December 31, 2024 and 2023, the Group did not have any significant unrecognized uncertain tax positions. The Group did not incur interest and penalties tax for the years ended December 31, 2024, 2023 and 2022. As of December 31, 2024, the tax years ended December 31, 2019 to 2024 for the Group’s Singapore subsidiaries remain open for statutory examination by any applicable tax authorities.

- Definition

The entire disclosure for income tax.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12C
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 270
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477891/740-270-50-1

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 6.I.5.Q1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480990/946-20-50-13

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/740/tableOfContent

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-14

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-21

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 17
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-17

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 11.C)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482603/740-30-50-2

+ Details

Consolidated Balance Sheets (Parentheticals) - $ / shares

Dec. 31, 2024

Dec. 31, 2023

Class A Ordinary Shares

Ordinary shares, par value per share (in Dollars per share)

^[1]

$ 0.00001

Ordinary shares, shares authorized

^[1]

1,000,000,000

Ordinary shares, shares issued

^[1]

50,000,000

Ordinary shares, shares outstanding

^[1]

50,000,000

Class B Ordinary Shares

Ordinary shares, par value per share (in Dollars per share)

^[1]

$ 0.00001

Ordinary shares, shares authorized

^[1]

4,000,000,000

Ordinary shares, shares issued

^[1]

466,364,286

451,964,286

Ordinary shares, shares outstanding

^[1]

466,364,286

451,964,286

[1]	The shares and per share information are presented on a retroactive basis to reflect the reorganization (Note 1).

Prepaid Expenses and Other Current Assets - Schedule of Movement of the Allowance for Doubtful Accounts (Details) - USD ($)	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Schedule of Movement of the Allowance for Doubtful Accounts [Abstract]
Balance as of the beginning of the year
Balance as of the end of the year	(73,196)
Addition	(74,833)
Exchange difference	$ 1,637

Subsequent Events (Details) - Subsequent Event [Member] $ in Thousands	Jan. 02, 2025 USD ($) shares
Subsequent Events [Line Items]
Fair value of the services (in Dollars) \| $	$ 27,350
Class B Ordinary Shares [Member] \| Jipsy Trade Limited [Member]
Subsequent Events [Line Items]
Service agreement issue	13,200,000
Class B Ordinary Shares [Member] \| Ong Sau Kang [Member]
Subsequent Events [Line Items]
Service agreement issue	22,000,000
Class B Ordinary Shares [Member] \| Summer Explorer Investments Limited [Member]
Subsequent Events [Line Items]
Service agreement issue	23,100,000
Class B Ordinary Shares [Member] \| Arc Development Group Company Limited [Member]
Subsequent Events [Line Items]
Service agreement issue	18,700,000
Class B Ordinary Shares [Member] \| Wilson Chan [Member]
Subsequent Events [Line Items]
Service agreement issue	22,000,000

Taxation - Schedule of Reconciliation Between the Group’s Actual Provision for Income Taxes (Details) - USD ($)	12 Months Ended
	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Schedule of Reconciliation Between the Group’s Actual Provision for Income Taxes [Abstract]
Loss before income taxes	$ (8,071,412)	$ (4,774,087)	$ (1,124,696)
Income tax expenses computed at statutory EIT rate	(1,372,140)	(811,595)	(191,198)
Under provision in respect of prior years - Current tax	95,988	135,945	309
Under provision in respect of prior years- Deferred tax	(103,083)
Change in valuation allowance	1,430,665	675,650	201,092
Effect of Singapore tax rebate			(5,410)
Income tax expenses	$ 51,430		$ 4,793
Effective tax rates	(0.60%)	0.00%	(0.40%)

- Definition

Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 48
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482785/280-10-55-48

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-1

Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (ee)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32

Reference 7: http://fasb.org/us-gaap/role/ref/otherTransitionRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-32

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(11))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1

Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1

Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(10))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2

Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(15))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1

+ Details

- Definition

Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.

+ References

+ Details

Borrowings - Schedule of Borrowings (Details) - USD ($)	12 Months Ended
Borrowings - Schedule of Borrowings (Details) - USD ($)	Dec. 31, 2024	Dec. 31, 2023
Schedule of Borrowings [Line Items]
Principal	$ 340,361
Long-term	95,624	$ 176,589
Long-term (current portion)	$ 59,887	68,987
Maybank Singapore Limited [Member]
Schedule of Borrowings [Line Items]
Annual interest rate	5.00%
Start	July 2022
Maturity	July 2027
Principal	$ 292,783
Long-term	95,624	161,038
Long-term (current portion)	$ 59,887	58,998
OCBC Bank [Member]
Schedule of Borrowings [Line Items]
Annual interest rate	2.50%
Start	March 2021
Maturity	March 2026
Principal	$ 21,959
Long-term		5,564
Long-term (current portion)		4,640
OCBC Bank [Member]
Schedule of Borrowings [Line Items]
Annual interest rate	4.25%
Start	September 2021
Maturity	September 2026
Principal	$ 25,619
Long-term		9,987
Long-term (current portion)		$ 5,349

Taxation - Schedule of Components of the Deferred Tax Assets (Details) - USD ($)	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
Deferred tax assets:
Net operating loss carried forward	$ 2,145,813	$ 912,242
Lease liabilities	168,605	278,670
Deferred revenue	50,590	97,272
Bad debt provision	14,188	1,241
Property and equipment	2,074
Other accruals	107,980
Deferred tax assets, gross	2,489,250	1,289,425
Valuation allowance	(2,297,022)	(929,574)	$ (238,081)	$ (30,974)
Deferred tax assets, net of valuation allowance	192,228	359,851
Deferred tax liabilities:
Right-of-use assets	(168,605)	(278,670)
Contract cost assets	(23,586)	(58,107)
Property and equipment	(37)	(23,074)
Deferred tax liabilities	(192,228)	(359,851)
Net deferred tax assets

Related Party Transactions - Schedule of Amount Due to Related Parties (Details) - USD ($)

Dec. 31, 2024

Dec. 31, 2023

Soon Huat Lim [Member]

Due to related parties current

^[1]

$ 1,213,612

Poh Kiong Tan [Member]

Due to related parties current

^[2]

90,495

Cong Ty Tnhh Trident Digital Tech [Member]

Due to related parties current

^[3]

41,118

Related Party [Member]

Due to related parties current

$ 1,345,225

[1]	The balance represented a) US$717,318 loan from this related party for the Group’s daily operation at nil interest rate and a maturity date of March 24, 2026; and b) US$496,294 loan from this related party for the Group’s daily operation at nil interest rate and a maturity date of June 30, 2026.
[2]	The balance represented loan from this related party for the Group’s daily operation at nil interest, and expense paid on behalf of the Group, with a maturity date of June 30, 2026.
[3]	The balance represented service payable to this related party, and the maturity date was June 30, 2026.

Organization and Principal Activities

12 Months Ended

Dec. 31, 2024

Organization and Principal Activities [Abstract]

ORGANIZATION AND PRINCIPAL ACTIVITIES

ORGANIZATION AND PRINCIPAL ACTIVITIES

Trident Digital Tech Holdings Ltd (the “Company”) and its subsidiaries (collectively referred to as the “Group”) are principally engaged in the provision of business consulting service and IT customization solutions in the Republic of Singapore (the “Singapore”).

The Company was incorporated under the law of Cayman Islands as an exempted company with limited liability on June 12, 2023.

Quality Zone Technologies Pte. Ltd. (“QZT”), was incorporated on December 3, 2014 in Singapore. It is engaged in providing branding & marketing consulting service, IT customization development service and CRM product sale.

Trident Digital Tech Pte. Ltd. (“Trident”) was incorporated on May 10, 2022 in Singapore. It is mainly engaged in e-commerce service.

Initial Public Offering

On September 11, 2024, the Group closed the initial public offering of 1,800,000 American Depositary Shares (“ADSs”) at a price to the public of US$5.00 per ADS, representing 14,400,000 Class B ordinary shares for a total offering size of US$9.0 million. The net proceeds raised from the initial public offering were approximately US$5.6 million. Trident’s ADSs began trading on the Nasdaq Capital Market on September 10, 2024, under the symbol “TDTH.”

Reorganization

In anticipation of an initial public offering (“IPO”) of its equity securities, the Company undertook a reorganization (the “Reorganization”), which involved in following steps:

On July 3, 2023, the Company acquired 100% of the equity interests in QZT from its original shareholder;

On July 4, 2023, QZT acquired 100% of the equity interests in Trident from its original shareholder;

Effective on July 4, 2023, the Company became the ultimate holding company of QZT and Trident, which were all controlled by the same shareholder before and after the Reorganization.

The consolidation of the Company and its subsidiaries has been accounted for at historical cost and prepared on the basis as if the Reorganization had become effective as of the beginning of the first period presented in the accompanying consolidated financial statements. Results of operations for the periods presented comprise those of the previously separate entities combined from the beginning of the period to the end of the period, eliminating the effects of intra-entity transactions.

Pay vs Performance Disclosure - USD ($)	12 Months Ended
Pay vs Performance Disclosure - USD ($)	Dec. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Pay vs Performance Disclosure
Net Income (Loss)	$ (8,122,842)	$ (4,774,087)	$ (1,129,489)

- Definition

The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.

+ References

+ Details

Accrued Expenses and Other Current Liabilities

12 Months Ended

Dec. 31, 2024

Accrued Expenses and Other Current Liabilities [Abstract]

ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses and other current liabilities consisted of the following:

	As of December 31,
	2024		2023
Payroll payable	$	101,018	$	268,159
Other payables ⁽¹⁾		90,080		465,030
Total accrued expenses and other current liabilities	$	191,098	$	733,189

(1)	The balance mainly consisted of reimbursement payables to employees and service fee payables to third party suppliers.

Commitments and Contingencies

12 Months Ended

Dec. 31, 2024

Commitments and Contingencies [Abstract]

COMMITMENTS AND CONTINGENCIES

14. COMMITMENTS AND CONTINGENCIES

Commitments

The current portion of bank loans outstanding as of December 31, 2024, 2023 and 2022 carried a weighted average interest rate of approximately 5.00%, 4.77% and 4.37% per annum, respectively.

Contingencies

In the ordinary course of business, the Group may be subject to legal proceedings regarding contractual and employment relationships and a variety of other matters. The Group records contingent liabilities resulting from such claims, when a loss is assessed to be probable, and the amount of the loss is reasonably estimable. In the opinion of management, there were no material pending or threatened claims and litigation as of the issuance date of these consolidated financial statements.

Property and Equipment, Net - Schedule of Property and Equipment, Net (Details) - USD ($)	Dec. 31, 2024	Dec. 31, 2023
Schedule of Property and Equipment, Net [Line Items]
Property and equipment, Subtotal	$ 266,828	$ 273,760
Less: accumulated depreciation and amortization	127,111	70,983
Property and equipment, net	139,717	202,777
Vehicle [Member]
Schedule of Property and Equipment, Net [Line Items]
Property and equipment, Subtotal	21,673	22,444
Office and electric equipment [Member]
Schedule of Property and Equipment, Net [Line Items]
Property and equipment, Subtotal	124,526	126,399
Leasehold improvement [Member]
Schedule of Property and Equipment, Net [Line Items]
Property and equipment, Subtotal	$ 120,629	$ 124,917